NORDANGER HAVFISK AS

9373 BOTNHAMN

Finances

Return on Equity

8,09 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 000	0	0	0
Net Income	224 000	1 457 000	48 000	29 000
Total Assets	3 877 000	6 268 000	2 506 000	2 458 000
Total Equity	2 768 000	3 955 000	2 498 000	2 450 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 000	0	0	0
Expenditure	222 000	38 000	62 000	34 000
Operating Profit	−158 000	−38 000	−62 000	−34 000
Financial Income	421 000	1 503 000	109 000	63 000
Financial Costs	39 000	8 000	0	0
Financial Balance	382 000	1 495 000	109 000	63 000
Earnings Before Tax	224 000	1 457 000	48 000	29 000
Tax	0	0	0	0
Net Income	224 000	1 457 000	48 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 202 000	5 996 000	2 304 000	2 304 000
Total Current Assets	1 675 000	272 000	201 000	153 000
Total Assets	3 877 000	6 268 000	2 506 000	2 458 000
Total Retained Equity	572 000	1 758 000	301 000	253 000
Total Equity	2 768 000	3 955 000	2 498 000	2 450 000
Total Long-Term Debt	0	2 305 000	0	0
Total Current Debt	1 109 000	8 000	8 000	8 000
Total Equity and Debt	3 877 000	6 268 000	2 506 000	2 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	63 000	0	0	0
Revenue	63 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	38 000	62 000	34 000
Operating Profit	−158 000	−38 000	−62 000	−34 000
Financial Income	421 000	1 503 000	109 000	63 000
Financial Costs	39 000	8 000	0	0
Financial Balance	382 000	1 495 000	109 000	63 000
Dividends	1 410 000	0	0	0
Net Income	224 000	1 457 000	48 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 794 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	3 794 000	0	0
Total Fiancial Fixed Assets	2 202 000	2 202 000	2 304 000	2 304 000
Total Fixed Assets	2 202 000	5 996 000	2 304 000	2 304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 254 000	167 000	117 000	90 000
Total Current Assets	1 675 000	272 000	201 000	153 000
Total Assets	3 877 000	6 268 000	2 506 000	2 458 000
Total Equity	2 768 000	3 955 000	2 498 000	2 450 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 305 000	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 410 000	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	1 109 000	8 000	8 000	8 000
Total Equity and Debt	3 877 000	6 268 000	2 506 000	2 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,09 %	36,84 %	1,92 %	1,18 %
Debt-to-Equity Ratio	0	0,58	0	0
Operating Profit Margin	−250,79 %	-	-	-
Current Ratio	1,51	34	25,13	19,13
Quick Ratio	1,51	34	25,13	19,13
Equity Ratio	0,71	0,63	1	1
Gross Profit Margin	100 %	-	-	-