HAGALISLETTO AS

0881 OSLO

Finances

Return on Equity

44 %

Current Ratio

0,05

Debt-to-Equity Ratio

−16,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−11 000	−13 000	−7 000
Total Assets	437 000	437 000	372 000	373 000
Total Equity	−25 000	−14 000	−3 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	11 000	13 000	7 000
Operating Profit	−11 000	−11 000	−13 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−11 000	−13 000	−7 000
Tax	0	0	0	0
Net Income	−11 000	−11 000	−13 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	435 000	435 000	372 000	372 000
Total Current Assets	2 000	2 000	0	1 000
Total Assets	437 000	437 000	372 000	373 000
Total Retained Equity	−55 000	−44 000	−33 000	−20 000
Total Equity	−25 000	−14 000	−3 000	10 000
Total Long-Term Debt	421 000	0	0	0
Total Current Debt	41 000	451 000	376 000	363 000
Total Equity and Debt	437 000	437 000	372 000	373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	13 000	7 000
Operating Profit	−11 000	−11 000	−13 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−11 000	−13 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	435 000	435 000	372 000	372 000
Total Fixed Assets	435 000	435 000	372 000	372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	0	1 000
Total Current Assets	2 000	2 000	0	1 000
Total Assets	437 000	437 000	372 000	373 000
Total Equity	−25 000	−14 000	−3 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	421 000	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	451 000	376 000	363 000
Total Current Debt	41 000	451 000	376 000	363 000
Total Equity and Debt	437 000	437 000	372 000	373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44 %	78,57 %	433,33 %	−70 %
Debt-to-Equity Ratio	−16,84	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0	0	0
Quick Ratio	0,05	0	0	0
Equity Ratio	−0,06	−0,03	−0,01	0,03
Gross Profit Margin	-	-	-	-