MØLLER EIENDOM MI AS

0257 OSLO

Finances

Return on Equity

5,4 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 950 000	19 156 000	−10 000	4 790 000
Total Assets	260 969 000	259 454 000	240 173 000	240 215 000
Total Equity	239 697 000	247 882 000	231 498 000	235 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	14 000	14 000	14 000
Operating Profit	−28 000	−14 000	−14 000	−14 000
Financial Income	13 115 000	19 298 000	2 000	4 836 000
Financial Costs	0	0	0	0
Financial Balance	13 115 000	19 298 000	2 000	4 836 000
Earnings Before Tax	13 086 000	19 283 000	−12 000	4 822 000
Tax	136 000	128 000	−3 000	32 000
Net Income	12 950 000	19 156 000	−10 000	4 790 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	239 678 000	239 678 000	239 681 000	239 678 000
Total Current Assets	21 291 000	19 776 000	493 000	537 000
Total Assets	260 969 000	259 454 000	240 173 000	240 215 000
Total Retained Equity	8 199 000	16 384 000	0	1 201 000
Total Equity	239 697 000	247 882 000	231 498 000	235 657 000
Total Long-Term Debt	0	11 447 000	8 675 000	4 526 000
Total Current Debt	21 272 000	125 000	0	32 000
Total Equity and Debt	260 969 000	259 454 000	240 173 000	240 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	14 000	14 000	14 000
Operating Profit	−28 000	−14 000	−14 000	−14 000
Financial Income	13 115 000	19 298 000	2 000	4 836 000
Financial Costs	0	0	0	0
Financial Balance	13 115 000	19 298 000	2 000	4 836 000
Dividends	21 136 000	2 771 000	4 150 000	3 605 000
Net Income	12 950 000	19 156 000	−10 000	4 790 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	239 678 000	239 678 000	239 678 000	239 678 000
Total Fixed Assets	239 678 000	239 678 000	239 681 000	239 678 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 291 000	19 776 000	493 000	537 000
Total Current Assets	21 291 000	19 776 000	493 000	537 000
Total Assets	260 969 000	259 454 000	240 173 000	240 215 000
Total Equity	239 697 000	247 882 000	231 498 000	235 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	11 447 000	8 675 000	4 526 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	21 136 000	2 771 000	4 150 000	3 605 000
Other Current Debt	21 136 000	0	0	0
Total Current Debt	21 272 000	125 000	0	32 000
Total Equity and Debt	260 969 000	259 454 000	240 173 000	240 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,4 %	7,73 %	−0 %	2,03 %
Debt-to-Equity Ratio	0	0,05	0,04	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	1	158,21	-	16,78
Quick Ratio	1	158,21	-	16,78
Equity Ratio	0,92	0,96	0,96	0,98
Gross Profit Margin	-	-	-	-