company

SAMEIET LEKVEN II

5004 BERGEN

Finances

Share Ownership

Return on Equity

−27,24 %

Current Ratio

4,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	914 000	908 000	886 000	848 000
Net Income	−79 000	−146 000	203 000	53 000
Total Assets	380 000	402 000	544 000	343 000
Total Equity	290 000	369 000	515 000	313 000

Income (NOK)	2022	2021	2020	2019
Revenue	914 000	908 000	886 000	848 000
Expenditure	995 000	1 055 000	685 000	798 000
Operating Profit	−81 000	−146 000	201 000	51 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	2 000	0	1 000	2 000
Financial Balance	0	0	0	0
Earnings Before Tax	−79 000	−146 000	203 000	53 000
Tax	0	0	0	0
Net Income	−79 000	−146 000	203 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	380 000	402 000	544 000	343 000
Total Assets	380 000	402 000	544 000	343 000
Total Retained Equity	290 000	369 000	515 000	313 000
Total Equity	290 000	369 000	515 000	313 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	33 000	29 000	30 000
Total Equity and Debt	380 000	402 000	544 000	343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	914 000	908 000	886 000	848 000
Revenue	914 000	908 000	886 000	848 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	66 000	33 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	995 000	1 055 000	685 000	798 000
Operating Profit	−81 000	−146 000	201 000	51 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	2 000	0	1 000	2 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−79 000	−146 000	203 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	279 000	310 000	461 000	272 000
Total Current Assets	380 000	402 000	544 000	343 000
Total Assets	380 000	402 000	544 000	343 000
Total Equity	290 000	369 000	515 000	313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	75 000	17 000	14 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	16 000	15 000	7 000
Total Current Debt	90 000	33 000	29 000	30 000
Total Equity and Debt	380 000	402 000	544 000	343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,24 %	−39,57 %	39,42 %	16,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,86 %	−16,08 %	22,69 %	6,01 %
Current Ratio	4,22	12,18	18,76	11,43
Quick Ratio	4,22	12,18	18,76	11,43
Equity Ratio	0,76	0,92	0,95	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English