KRISTEN HAUGE AS

5142 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

66,38 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 057 000	1 986 000	2 274 000	2 268 000
Net Income	312 000	255 000	444 000	479 000
Total Assets	969 000	1 450 000	1 539 000	1 290 000
Total Equity	470 000	358 000	903 000	759 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 057 000	1 986 000	2 274 000	2 268 000
Expenditure	1 660 000	1 660 000	1 706 000	1 653 000
Operating Profit	397 000	326 000	568 000	615 000
Financial Income	3 000	3 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	2 000	1 000
Earnings Before Tax	400 000	328 000	570 000	615 000
Tax	88 000	73 000	126 000	136 000
Net Income	312 000	255 000	444 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	112 000	144 000	14 000
Total Current Assets	845 000	1 338 000	1 395 000	1 276 000
Total Assets	969 000	1 450 000	1 539 000	1 290 000
Total Retained Equity	440 000	328 000	873 000	729 000
Total Equity	470 000	358 000	903 000	759 000
Total Long-Term Debt	0	2 000	4 000	3 000
Total Current Debt	499 000	1 090 000	633 000	527 000
Total Equity and Debt	969 000	1 450 000	1 539 000	1 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 057 000	1 986 000	2 274 000	2 268 000
Other Income	0	0	0	0
Revenue	2 057 000	1 986 000	2 274 000	2 268 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 214 000	1 228 000	1 213 000	1 176 000
Depreciation	45 000	32 000	30 000	4 000
Impairment	0	0	0	0
Expenditure	1 660 000	1 660 000	1 706 000	1 653 000
Operating Profit	397 000	326 000	568 000	615 000
Financial Income	3 000	3 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	2 000	1 000
Dividends	200 000	800 000	300 000	200 000
Net Income	312 000	255 000	444 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	124 000	112 000	144 000	14 000
Total Tangible Assets	124 000	112 000	144 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	124 000	112 000	144 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	813 000	1 315 000	1 378 000	1 251 000
Total Current Assets	845 000	1 338 000	1 395 000	1 276 000
Total Assets	969 000	1 450 000	1 539 000	1 290 000
Total Equity	470 000	358 000	903 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	4 000	3 000
Creditors	2 000	5 000	0	1 000
Unpaid Taxes	93 000	96 000	95 000	83 000
Dividends	200 000	800 000	300 000	200 000
Other Current Debt	114 000	115 000	112 000	109 000
Total Current Debt	499 000	1 090 000	633 000	527 000
Total Equity and Debt	969 000	1 450 000	1 539 000	1 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,38 %	71,23 %	49,17 %	63,11 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	19,3 %	16,41 %	24,98 %	27,12 %
Current Ratio	1,69	1,23	2,2	2,42
Quick Ratio	1,69	1,23	2,2	2,42
Equity Ratio	0,49	0,25	0,59	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %