UNITED TRADING AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

1 293,03 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 121 000	6 199 000	5 220 000	4 900 000
Net Income	4 823 000	4 848 000	4 077 000	3 812 000
Total Assets	7 983 000	7 182 000	5 971 000	5 595 000
Total Equity	373 000	1 400 000	551 000	474 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 121 000	6 199 000	5 220 000	4 900 000
Expenditure	29 000	26 000	59 000	47 000
Operating Profit	6 091 000	6 172 000	5 161 000	4 853 000
Financial Income	92 000	43 000	67 000	35 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	91 000	43 000	66 000	34 000
Earnings Before Tax	6 183 000	6 216 000	5 228 000	4 887 000
Tax	1 360 000	1 368 000	1 150 000	1 075 000
Net Income	4 823 000	4 848 000	4 077 000	3 812 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	400 000
Total Current Assets	7 983 000	7 182 000	5 971 000	5 195 000
Total Assets	7 983 000	7 182 000	5 971 000	5 595 000
Total Retained Equity	6 000	1 034 000	185 000	108 000
Total Equity	373 000	1 400 000	551 000	474 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 610 000	5 782 000	5 419 000	5 121 000
Total Equity and Debt	7 983 000	7 182 000	5 971 000	5 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 121 000	6 199 000	5 220 000	4 900 000
Other Income	0	0	0	0
Revenue	6 121 000	6 199 000	5 220 000	4 900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	26 000	59 000	47 000
Operating Profit	6 091 000	6 172 000	5 161 000	4 853 000
Financial Income	92 000	43 000	67 000	35 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	91 000	43 000	66 000	34 000
Dividends	5 850 000	4 000 000	4 000 000	3 800 000
Net Income	4 823 000	4 848 000	4 077 000	3 812 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	400 000
Total Fixed Assets	0	0	0	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 986 000	6 468 000	5 348 000	4 647 000
Total Current Assets	7 983 000	7 182 000	5 971 000	5 195 000
Total Assets	7 983 000	7 182 000	5 971 000	5 595 000
Total Equity	373 000	1 400 000	551 000	474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	25 000	10 000	0
Unpaid Taxes	325 000	315 000	259 000	246 000
Dividends	5 850 000	4 000 000	4 000 000	3 800 000
Other Current Debt	75 000	75 000	0	0
Total Current Debt	7 610 000	5 782 000	5 419 000	5 121 000
Total Equity and Debt	7 983 000	7 182 000	5 971 000	5 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 293,03 %	346,29 %	739,93 %	804,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,51 %	99,56 %	98,87 %	99,04 %
Current Ratio	1,05	1,24	1,1	1,01
Quick Ratio	1,05	1,24	1,1	1,01
Equity Ratio	0,05	0,19	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %