company

MAVERIC AS

7549 TANEM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

16 417,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

−23,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−31 522 000	−23 000	−22 000	27 771 000
Total Assets	4 280 000	35 727 000	35 882 000	36 691 000
Total Equity	−192 000	31 331 000	31 348 000	31 370 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	21 000	0	9 000
Operating Profit	−28 000	−21 000	0	−9 000
Financial Income	17 000	17 000	17 000	27 841 000
Financial Costs	31 511 000	18 000	39 000	61 000
Financial Balance	−31 494 000	−1 000	−22 000	27 780 000
Earnings Before Tax	−31 522 000	−23 000	−22 000	27 771 000
Tax	0	0	0	0
Net Income	−31 522 000	−23 000	−22 000	27 771 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 250 000	35 670 000	35 670 000	36 653 000
Total Current Assets	30 000	58 000	212 000	38 000
Total Assets	4 280 000	35 727 000	35 882 000	36 691 000
Total Retained Equity	−222 000	31 301 000	31 318 000	31 340 000
Total Equity	−192 000	31 331 000	31 348 000	31 370 000
Total Long-Term Debt	4 472 000	4 397 000	4 559 000	5 320 000
Total Current Debt	0	0	−26 000	1 000
Total Equity and Debt	4 280 000	35 727 000	35 882 000	36 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	21 000	0	9 000
Operating Profit	−28 000	−21 000	0	−9 000
Financial Income	17 000	17 000	17 000	27 841 000
Financial Costs	31 511 000	18 000	39 000	61 000
Financial Balance	−31 494 000	−1 000	−22 000	27 780 000
Dividends	0	0	0	0
Net Income	−31 522 000	−23 000	−22 000	27 771 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 250 000	35 670 000	35 670 000	36 653 000
Total Fixed Assets	4 250 000	35 670 000	35 670 000	36 653 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	58 000	212 000	38 000
Total Current Assets	30 000	58 000	212 000	38 000
Total Assets	4 280 000	35 727 000	35 882 000	36 691 000
Total Equity	−192 000	31 331 000	31 348 000	31 370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 472 000	4 397 000	4 559 000	5 320 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	−26 000	1 000
Total Equity and Debt	4 280 000	35 727 000	35 882 000	36 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16 417,71 %	−0,07 %	−0,07 %	88,53 %
Debt-to-Equity Ratio	−23,29	0,14	0,15	0,17
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	−8,15	38
Quick Ratio	-	-	−8,15	38
Equity Ratio	−0,04	0,88	0,87	0,85
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English