STRYKJERNET BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−9,92 %

Current Ratio

9,18

Debt-to-Equity Ratio

145,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	518 000	429 000	463 000	510 000
Net Income	−12 000	6 000	22 000	26 000
Total Assets	17 769 000	17 745 000	17 712 000	17 659 000
Total Equity	121 000	134 000	128 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	518 000	429 000	463 000	510 000
Expenditure	289 000	259 000	242 000	232 000
Operating Profit	229 000	170 000	221 000	278 000
Financial Income	5 000	2 000	4 000	4 000
Financial Costs	247 000	167 000	203 000	257 000
Financial Balance	−242 000	−165 000	−199 000	−253 000
Earnings Before Tax	−12 000	6 000	22 000	26 000
Tax	0	0	0	0
Net Income	−12 000	6 000	22 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 410 000	17 410 000	17 410 000	17 410 000
Total Current Assets	358 000	335 000	301 000	249 000
Total Assets	17 769 000	17 745 000	17 712 000	17 659 000
Total Retained Equity	91 000	104 000	98 000	76 000
Total Equity	121 000	134 000	128 000	106 000
Total Long-Term Debt	17 608 000	17 579 000	17 549 000	17 519 000
Total Current Debt	39 000	32 000	34 000	34 000
Total Equity and Debt	17 769 000	17 745 000	17 712 000	17 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	518 000	429 000	463 000	510 000
Revenue	518 000	429 000	463 000	510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	289 000	259 000	242 000	232 000
Operating Profit	229 000	170 000	221 000	278 000
Financial Income	5 000	2 000	4 000	4 000
Financial Costs	247 000	167 000	203 000	257 000
Financial Balance	−242 000	−165 000	−199 000	−253 000
Dividends	0	0	0	0
Net Income	−12 000	6 000	22 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 410 000	17 410 000	17 410 000	17 410 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 410 000	17 410 000	17 410 000	17 410 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	17 410 000	17 410 000	17 410 000	17 410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	313 000	275 000	224 000
Total Current Assets	358 000	335 000	301 000	249 000
Total Assets	17 769 000	17 745 000	17 712 000	17 659 000
Total Equity	121 000	134 000	128 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 608 000	17 579 000	17 549 000	17 519 000
Creditors	39 000	32 000	34 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	39 000	32 000	34 000	34 000
Total Equity and Debt	17 769 000	17 745 000	17 712 000	17 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,92 %	4,48 %	17,19 %	24,53 %
Debt-to-Equity Ratio	145,52	131,19	137,1	165,27
Operating Profit Margin	44,21 %	39,63 %	47,73 %	54,51 %
Current Ratio	9,18	10,47	8,85	7,32
Quick Ratio	9,18	10,47	8,85	7,32
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %