SCANDINAVIAN WEB AS

4637 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−53,23 %

Current Ratio

5,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	165 000	198 000	302 000	351 000
Net Income	−33 000	66 000	−11 000	−2 000
Total Assets	73 000	114 000	68 000	72 000
Total Equity	62 000	95 000	30 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	165 000	198 000	302 000	351 000
Expenditure	208 000	114 000	317 000	348 000
Operating Profit	−43 000	84 000	−15 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−43 000	84 000	−14 000	3 000
Tax	−9 000	18 000	−3 000	5 000
Net Income	−33 000	66 000	−11 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	0	2 000	3 000
Total Current Assets	64 000	114 000	67 000	68 000
Total Assets	73 000	114 000	68 000	72 000
Total Retained Equity	32 000	65 000	0	11 000
Total Equity	62 000	95 000	30 000	41 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	11 000	19 000	37 000	29 000
Total Equity and Debt	73 000	114 000	68 000	72 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	165 000	198 000	302 000	351 000
Other Income	0	0	0	0
Revenue	165 000	198 000	302 000	351 000
Cost of Goods Sold	0	0	0	0
Salary Costs	134 000	60 000	266 000	253 000
Depreciation	0	0	6 000	5 000
Impairment	0	0	0	0
Expenditure	208 000	114 000	317 000	348 000
Operating Profit	−43 000	84 000	−15 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−33 000	66 000	−11 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	2 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	0	2 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	103 000	62 000	59 000
Total Current Assets	64 000	114 000	67 000	68 000
Total Assets	73 000	114 000	68 000	72 000
Total Equity	62 000	95 000	30 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	16 000	3 000
Dividends	0	0	0	0
Other Current Debt	11 000	0	21 000	20 000
Total Current Debt	11 000	19 000	37 000	29 000
Total Equity and Debt	73 000	114 000	68 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,23 %	69,47 %	−36,67 %	−4,88 %
Debt-to-Equity Ratio	0	0	0,07	0,05
Operating Profit Margin	−26,06 %	42,42 %	−4,97 %	0,57 %
Current Ratio	5,82	6	1,81	2,34
Quick Ratio	5,82	6	1,81	2,34
Equity Ratio	0,85	0,83	0,44	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %