GLORIA EIENDOM AS

7058 CHARLOTTENLUND

Finances

Return on Equity

45,1 %

Current Ratio

0,55

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	125 000	0	0
Net Income	−46 000	83 000	0	−86 000
Total Assets	125 000	125 000	12 000	12 000
Total Equity	−102 000	−56 000	−139 000	−139 000

Income (NOK)	2022	2021	2019
Revenue	0	125 000	0
Expenditure	61 000	40 000	30 000
Operating Profit	−61 000	85 000	−30 000
Financial Income	0	0	0
Financial Costs	0	0	37 000
Financial Balance	0	0	−37 000
Earnings Before Tax	−61 000	85 000	−66 000
Tax	−15 000	3 000	20 000
Net Income	−46 000	83 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	125 000	125 000	12 000	12 000
Total Assets	125 000	125 000	12 000	12 000
Total Retained Equity	−132 000	−86 000	−169 000	−169 000
Total Equity	−102 000	−56 000	−139 000	−139 000
Total Long-Term Debt	0	15 000	13 000	13 000
Total Current Debt	227 000	165 000	138 000	138 000
Total Equity and Debt	125 000	125 000	12 000	12 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	125 000	0
Revenue	0	125 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	61 000	40 000	30 000
Operating Profit	−61 000	85 000	−30 000
Financial Income	0	0	0
Financial Costs	0	0	37 000
Financial Balance	0	0	−37 000
Dividends	0	0	0
Net Income	−46 000	83 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 000	2 000
Total Current Assets	125 000	125 000	12 000	12 000
Total Assets	125 000	125 000	12 000	12 000
Total Equity	−102 000	−56 000	−139 000	−139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	15 000	13 000	13 000
Creditors	0	40 000	66 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	227 000	126 000	71 000	71 000
Total Current Debt	227 000	165 000	138 000	138 000
Total Equity and Debt	125 000	125 000	12 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,1 %	−148,21 %	−0 %	61,87 %
Debt-to-Equity Ratio	−0	−0,27	−0,09	−0,09
Operating Profit Margin	-	68 %	-	-
Current Ratio	0,55	0,76	0,09	0,09
Quick Ratio	0,55	0,76	0,09	0,09
Equity Ratio	−0,82	−0,45	−11,58	−11,58
Gross Profit Margin	-	100 %	-	-