STRAND INVEST BÆRUM AS

1340 SKUI

Finances

Share Ownership

Return on Equity

87,07 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 452 000	6 197 000	5 058 000	4 970 000
Net Income	2 787 000	3 234 000	3 177 000	2 739 000
Total Assets	9 791 000	11 080 000	10 524 000	9 994 000
Total Equity	3 201 000	3 414 000	3 120 000	2 944 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 452 000	6 197 000	5 058 000	4 970 000
Expenditure	1 851 000	2 169 000	1 622 000	1 613 000
Operating Profit	3 601 000	4 028 000	3 435 000	3 357 000
Financial Income	28 000	1 121 000	532 000	214 000
Financial Costs	55 000	1 038 000	42 000	104 000
Financial Balance	−27 000	83 000	490 000	110 000
Earnings Before Tax	3 573 000	4 111 000	3 925 000	3 467 000
Tax	786 000	878 000	748 000	729 000
Net Income	2 787 000	3 234 000	3 177 000	2 739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 999 000	5 352 000	5 706 000	6 059 000
Total Current Assets	4 792 000	5 728 000	4 818 000	3 935 000
Total Assets	9 791 000	11 080 000	10 524 000	9 994 000
Total Retained Equity	198 000	411 000	177 000	0
Total Equity	3 201 000	3 414 000	3 120 000	2 944 000
Total Long-Term Debt	2 384 000	3 424 000	3 278 000	2 946 000
Total Current Debt	4 206 000	4 242 000	4 125 000	4 104 000
Total Equity and Debt	9 791 000	11 080 000	10 524 000	9 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 452 000	6 197 000	5 058 000	4 970 000
Revenue	5 452 000	6 197 000	5 058 000	4 970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	879 000	739 000	725 000	729 000
Depreciation	353 000	353 000	353 000	353 000
Impairment	0	0	0	0
Expenditure	1 851 000	2 169 000	1 622 000	1 613 000
Operating Profit	3 601 000	4 028 000	3 435 000	3 357 000
Financial Income	28 000	1 121 000	532 000	214 000
Financial Costs	55 000	1 038 000	42 000	104 000
Financial Balance	−27 000	83 000	490 000	110 000
Dividends	3 000 000	3 000 000	3 000 000	2 976 000
Net Income	2 787 000	3 234 000	3 177 000	2 739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 999 000	5 352 000	5 706 000	6 059 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 999 000	5 352 000	5 706 000	6 059 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 999 000	5 352 000	5 706 000	6 059 000
Stock	0	0	0	0
Total Investments	0	0	655 000	2 686 000
Cash, Bank	4 652 000	5 591 000	4 035 000	1 131 000
Total Current Assets	4 792 000	5 728 000	4 818 000	3 935 000
Total Assets	9 791 000	11 080 000	10 524 000	9 994 000
Total Equity	3 201 000	3 414 000	3 120 000	2 944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 384 000	3 424 000	3 278 000	2 946 000
Creditors	4 000	2 000	5 000	7 000
Unpaid Taxes	62 000	51 000	51 000	51 000
Dividends	3 000 000	3 000 000	3 000 000	2 976 000
Other Current Debt	318 000	279 000	292 000	317 000
Total Current Debt	4 206 000	4 242 000	4 125 000	4 104 000
Total Equity and Debt	9 791 000	11 080 000	10 524 000	9 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,07 %	94,73 %	101,83 %	93,04 %
Debt-to-Equity Ratio	0,74	1	1,05	1
Operating Profit Margin	66,05 %	65 %	67,91 %	67,55 %
Current Ratio	1,14	1,35	1,17	0,96
Quick Ratio	1,14	1,35	1,17	0,96
Equity Ratio	0,33	0,31	0,3	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %