ÅSLAND AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

−26,69 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 327 000	1 061 000	996 000	1 180 000
Net Income	−233 000	66 000	195 000	256 000
Total Assets	11 339 000	11 845 000	9 580 000	9 251 000
Total Equity	873 000	1 106 000	1 040 000	845 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 327 000	1 061 000	996 000	1 180 000
Expenditure	1 149 000	573 000	444 000	447 000
Operating Profit	179 000	488 000	551 000	732 000
Financial Income	5 000	6 000	6 000	5 000
Financial Costs	415 000	343 000	277 000	360 000
Financial Balance	−410 000	−337 000	−271 000	−355 000
Earnings Before Tax	−231 000	151 000	280 000	377 000
Tax	2 000	85 000	85 000	122 000
Net Income	−233 000	66 000	195 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 322 000	11 703 000	8 584 000	8 845 000
Total Current Assets	17 000	142 000	996 000	405 000
Total Assets	11 339 000	11 845 000	9 580 000	9 251 000
Total Retained Equity	506 000	740 000	674 000	479 000
Total Equity	873 000	1 106 000	1 040 000	845 000
Total Long-Term Debt	0	0	8 445 000	8 258 000
Total Current Debt	10 466 000	10 739 000	96 000	148 000
Total Equity and Debt	11 339 000	11 845 000	9 580 000	9 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 327 000	1 061 000	996 000	1 180 000
Revenue	1 327 000	1 061 000	996 000	1 180 000
Cost of Goods Sold	71 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	381 000	381 000	261 000	261 000
Impairment	0	0	0	0
Expenditure	1 149 000	573 000	444 000	447 000
Operating Profit	179 000	488 000	551 000	732 000
Financial Income	5 000	6 000	6 000	5 000
Financial Costs	415 000	343 000	277 000	360 000
Financial Balance	−410 000	−337 000	−271 000	−355 000
Dividends	0	0	0	0
Net Income	−233 000	66 000	195 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 322 000	11 703 000	8 584 000	8 845 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 322 000	11 703 000	8 584 000	8 845 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 322 000	11 703 000	8 584 000	8 845 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	18 000	1 002 000	400 000
Total Current Assets	17 000	142 000	996 000	405 000
Total Assets	11 339 000	11 845 000	9 580 000	9 251 000
Total Equity	873 000	1 106 000	1 040 000	845 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 445 000	8 258 000
Creditors	327 000	13 000	11 000	10 000
Unpaid Taxes	35 000	25 000	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	143 000	0	34 000
Total Current Debt	10 466 000	10 739 000	96 000	148 000
Total Equity and Debt	11 339 000	11 845 000	9 580 000	9 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,69 %	5,97 %	18,75 %	30,3 %
Debt-to-Equity Ratio	0	0	8,12	9,77
Operating Profit Margin	13,49 %	45,99 %	55,32 %	62,03 %
Current Ratio	0	0,01	10,38	2,74
Quick Ratio	0	0,01	10,38	2,74
Equity Ratio	0,08	0,09	0,11	0,09
Gross Profit Margin	94,65 %	100 %	100 %	100 %