ADVOKAT ESPEN SIMONSEN AS

9510 ALTA

Finances

Return on Equity

5,22 %

Current Ratio

2,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 643 000	3 042 000	2 820 000	2 741 000
Net Income	75 000	242 000	168 000	−24 000
Total Assets	2 071 000	2 280 000	2 276 000	1 932 000
Total Equity	1 436 000	1 361 000	1 319 000	1 352 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 643 000	3 042 000	2 820 000	2 741 000
Expenditure	2 556 000	2 732 000	2 607 000	2 777 000
Operating Profit	87 000	310 000	213 000	−36 000
Financial Income	10 000	1 000	3 000	8 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	1 000	3 000	7 000
Earnings Before Tax	97 000	311 000	216 000	−29 000
Tax	22 000	69 000	48 000	−5 000
Net Income	75 000	242 000	168 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	764 000	766 000	768 000	774 000
Total Current Assets	1 307 000	1 514 000	1 508 000	1 158 000
Total Assets	2 071 000	2 280 000	2 276 000	1 932 000
Total Retained Equity	1 191 000	1 117 000	1 075 000	1 107 000
Total Equity	1 436 000	1 361 000	1 319 000	1 352 000
Total Long-Term Debt	3 000	4 000	1 000	0
Total Current Debt	633 000	916 000	956 000	581 000
Total Equity and Debt	2 071 000	2 280 000	2 276 000	1 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 643 000	3 042 000	2 862 000	2 749 000
Other Income	0	0	−42 000	−8 000
Revenue	2 643 000	3 042 000	2 820 000	2 741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 021 000	2 134 000	2 044 000	2 167 000
Depreciation	2 000	2 000	2 000	7 000
Impairment	0	0	0	0
Expenditure	2 556 000	2 732 000	2 607 000	2 777 000
Operating Profit	87 000	310 000	213 000	−36 000
Financial Income	10 000	1 000	3 000	8 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	1 000	3 000	7 000
Dividends	0	200 000	200 000	0
Net Income	75 000	242 000	168 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	16 000	18 000	21 000
Total Tangible Assets	14 000	16 000	18 000	21 000
Total Fiancial Fixed Assets	750 000	750 000	750 000	750 000
Total Fixed Assets	764 000	766 000	768 000	774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	979 000	1 025 000	1 071 000	822 000
Total Current Assets	1 307 000	1 514 000	1 508 000	1 158 000
Total Assets	2 071 000	2 280 000	2 276 000	1 932 000
Total Equity	1 436 000	1 361 000	1 319 000	1 352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	1 000	0
Creditors	46 000	32 000	28 000	112 000
Unpaid Taxes	361 000	399 000	476 000	217 000
Dividends	0	200 000	200 000	0
Other Current Debt	202 000	218 000	209 000	251 000
Total Current Debt	633 000	916 000	956 000	581 000
Total Equity and Debt	2 071 000	2 280 000	2 276 000	1 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,22 %	17,78 %	12,74 %	−1,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,29 %	10,19 %	7,55 %	−1,31 %
Current Ratio	2,06	1,65	1,58	1,99
Quick Ratio	2,06	1,65	1,58	1,99
Equity Ratio	0,69	0,6	0,58	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %