VIA BOLIG AS

9013 TROMSØ

Finances

Share Ownership

Return on Equity

11,66 %

Current Ratio

3,24

Debt-to-Equity Ratio

4,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 847 000	2 311 000	2 328 000	2 040 000
Net Income	633 000	661 000	754 000	545 000
Total Assets	30 762 000	30 880 000	24 926 000	24 943 000
Total Equity	5 430 000	4 796 000	4 136 000	3 382 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 847 000	2 311 000	2 328 000	2 040 000
Expenditure	1 078 000	947 000	842 000	695 000
Operating Profit	1 770 000	1 363 000	1 487 000	1 345 000
Financial Income	0	0	0	0
Financial Costs	904 000	527 000	567 000	587 000
Financial Balance	−904 000	−527 000	−567 000	−587 000
Earnings Before Tax	866 000	836 000	920 000	759 000
Tax	232 000	175 000	166 000	214 000
Net Income	633 000	661 000	754 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 847 000	29 908 000	24 685 000	24 517 000
Total Current Assets	915 000	972 000	242 000	426 000
Total Assets	30 762 000	30 880 000	24 926 000	24 943 000
Total Retained Equity	3 854 000	3 221 000	2 560 000	1 806 000
Total Equity	5 430 000	4 796 000	4 136 000	3 382 000
Total Long-Term Debt	25 051 000	25 619 000	20 586 000	21 295 000
Total Current Debt	282 000	465 000	204 000	266 000
Total Equity and Debt	30 762 000	30 880 000	24 926 000	24 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 847 000	2 311 000	2 328 000	2 040 000
Revenue	2 847 000	2 311 000	2 328 000	2 040 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	92 000	130 000	43 000	29 000
Depreciation	361 000	293 000	266 000	212 000
Impairment	0	0	0	0
Expenditure	1 078 000	947 000	842 000	695 000
Operating Profit	1 770 000	1 363 000	1 487 000	1 345 000
Financial Income	0	0	0	0
Financial Costs	904 000	527 000	567 000	587 000
Financial Balance	−904 000	−527 000	−567 000	−587 000
Dividends	0	0	0	0
Net Income	633 000	661 000	754 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 795 000	29 908 000	24 685 000	24 517 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	0	0	0
Total Tangible Assets	29 847 000	29 908 000	24 685 000	24 517 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 847 000	29 908 000	24 685 000	24 517 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	890 000	958 000	242 000	426 000
Total Current Assets	915 000	972 000	242 000	426 000
Total Assets	30 762 000	30 880 000	24 926 000	24 943 000
Total Equity	5 430 000	4 796 000	4 136 000	3 382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 051 000	25 619 000	20 586 000	21 295 000
Creditors	16 000	252 000	6 000	35 000
Unpaid Taxes	4 000	0	4 000	0
Dividends	0	0	0	0
Other Current Debt	30 000	37 000	29 000	17 000
Total Current Debt	282 000	465 000	204 000	266 000
Total Equity and Debt	30 762 000	30 880 000	24 926 000	24 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,66 %	13,78 %	18,23 %	16,11 %
Debt-to-Equity Ratio	4,61	5,34	4,98	6,3
Operating Profit Margin	62,17 %	58,98 %	63,87 %	65,93 %
Current Ratio	3,24	2,09	1,19	1,6
Quick Ratio	3,24	2,09	1,19	1,6
Equity Ratio	0,18	0,16	0,17	0,14
Gross Profit Margin	100 %	99,91 %	100 %	100 %