KRL EIENDOM AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

66,88 %

Current Ratio

0,02

Debt-to-Equity Ratio

−2,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	465 000	180 000	6 432 000
Net Income	−513 000	179 000	−205 000	−385 000
Total Assets	1 464 000	1 826 000	2 472 000	3 085 000
Total Equity	−767 000	−254 000	−432 000	−227 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	465 000	180 000	6 432 000
Expenditure	118 000	90 000	142 000	153 000
Operating Profit	−119 000	374 000	38 000	161 000
Financial Income	18 000	17 000	0	0
Financial Costs	412 000	213 000	243 000	546 000
Financial Balance	−394 000	−196 000	−243 000	−546 000
Earnings Before Tax	−513 000	179 000	−205 000	−385 000
Tax	0	0	0	0
Net Income	−513 000	179 000	−205 000	−385 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 463 000	250 000	2 383 000	2 683 000
Total Current Assets	1 000	1 576 000	90 000	402 000
Total Assets	1 464 000	1 826 000	2 472 000	3 085 000
Total Retained Equity	−797 000	−284 000	−462 000	−257 000
Total Equity	−767 000	−254 000	−432 000	−227 000
Total Long-Term Debt	2 180 000	2 052 000	2 884 000	3 272 000
Total Current Debt	51 000	28 000	20 000	40 000
Total Equity and Debt	1 464 000	1 826 000	2 472 000	3 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	465 000	180 000	6 432 000
Revenue	0	465 000	180 000	6 432 000
Cost of Goods Sold	14 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	90 000	142 000	153 000
Operating Profit	−119 000	374 000	38 000	161 000
Financial Income	18 000	17 000	0	0
Financial Costs	412 000	213 000	243 000	546 000
Financial Balance	−394 000	−196 000	−243 000	−546 000
Dividends	0	0	0	0
Net Income	−513 000	179 000	−205 000	−385 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 133 000	2 133 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 133 000	2 133 000
Total Fiancial Fixed Assets	1 463 000	250 000	250 000	550 000
Total Fixed Assets	1 463 000	250 000	2 383 000	2 683 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	35 000	361 000
Total Current Assets	1 000	1 576 000	90 000	402 000
Total Assets	1 464 000	1 826 000	2 472 000	3 085 000
Total Equity	−767 000	−254 000	−432 000	−227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 180 000	2 052 000	2 884 000	3 272 000
Creditors	29 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	21 000	20 000	0
Total Current Debt	51 000	28 000	20 000	40 000
Total Equity and Debt	1 464 000	1 826 000	2 472 000	3 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,88 %	−70,47 %	47,45 %	169,6 %
Debt-to-Equity Ratio	−2,84	−8,08	−6,68	−14,41
Operating Profit Margin	-	80,43 %	21,11 %	2,5 %
Current Ratio	0,02	56,29	4,5	10,05
Quick Ratio	0,02	56,29	4,5	10,05
Equity Ratio	−0,52	−0,14	−0,17	−0,07
Gross Profit Margin	-	100 %	100 %	100 %