RØRLEGGERMESTER AASVANG AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

−18,79 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 428 000	1 515 000	2 114 000
Net Income	−59 000	118 000	−54 000	57 000
Total Assets	578 000	650 000	470 000	601 000
Total Equity	314 000	373 000	255 000	309 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 428 000	1 515 000	2 114 000
Expenditure	2 267 000	2 292 000	1 581 000	2 038 000
Operating Profit	−47 000	137 000	−66 000	77 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−47 000	137 000	−66 000	76 000
Tax	12 000	19 000	−12 000	19 000
Net Income	−59 000	118 000	−54 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	45 000	58 000	87 000
Total Current Assets	540 000	605 000	411 000	514 000
Total Assets	578 000	650 000	470 000	601 000
Total Retained Equity	296 000	355 000	236 000	290 000
Total Equity	314 000	373 000	255 000	309 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	264 000	277 000	215 000	292 000
Total Equity and Debt	578 000	650 000	470 000	601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 220 000	2 427 000	1 570 000	2 059 000
Other Income	0	1 000	−55 000	55 000
Revenue	2 220 000	2 428 000	1 515 000	2 114 000
Cost of Goods Sold	1 361 000	1 373 000	776 000	1 121 000
Salary Costs	677 000	636 000	531 000	643 000
Depreciation	8 000	13 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	2 267 000	2 292 000	1 581 000	2 038 000
Operating Profit	−47 000	137 000	−66 000	77 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−59 000	118 000	−54 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 000	44 000	0	0
Machinery and Plant Facilities	0	1 000	0	0
Fixtures	0	0	58 000	87 000
Total Tangible Assets	38 000	45 000	58 000	87 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	45 000	58 000	87 000
Stock	18 000	14 000	14 000	14 000
Total Investments	0	0	0	0
Cash, Bank	448 000	328 000	325 000	389 000
Total Current Assets	540 000	605 000	411 000	514 000
Total Assets	578 000	650 000	470 000	601 000
Total Equity	314 000	373 000	255 000	309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	121 000	108 000	99 000	57 000
Unpaid Taxes	69 000	83 000	69 000	100 000
Dividends	0	0	0	0
Other Current Debt	74 000	67 000	47 000	116 000
Total Current Debt	264 000	277 000	215 000	292 000
Total Equity and Debt	578 000	650 000	470 000	601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,79 %	31,64 %	−21,18 %	18,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,12 %	5,64 %	−4,36 %	3,64 %
Current Ratio	2,05	2,18	1,91	1,76
Quick Ratio	2,2	2,3	2,04	1,85
Equity Ratio	0,54	0,57	0,54	0,51
Gross Profit Margin	38,69 %	43,45 %	48,78 %	46,97 %