company

TEAM ANLEGG AS

5460 HUSNES

Finances

Share Ownership

Return on Equity

−19,23 %

Current Ratio

−1,82

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	3 000	104 000	228 000
Net Income	−25 000	1 000	15 000	35 000
Total Assets	119 000	136 000	155 000	193 000
Total Equity	130 000	154 000	153 000	138 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	3 000	104 000	228 000
Expenditure	58 000	3 000	96 000	182 000
Operating Profit	−25 000	−1 000	7 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−25 000	−1 000	7 000	45 000
Tax	0	−2 000	−8 000	10 000
Net Income	−25 000	1 000	15 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	122 000	122 000	112 000
Total Current Assets	20 000	14 000	33 000	81 000
Total Assets	119 000	136 000	155 000	193 000
Total Retained Equity	100 000	124 000	123 000	108 000
Total Equity	130 000	154 000	153 000	138 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−11 000	−19 000	2 000	54 000
Total Equity and Debt	119 000	136 000	155 000	193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	0	104 000	228 000
Other Income	0	3 000	0	0
Revenue	34 000	3 000	104 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	0
Depreciation	23 000	0	1 000	17 000
Impairment	0	0	0	0
Expenditure	58 000	3 000	96 000	182 000
Operating Profit	−25 000	−1 000	7 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−25 000	1 000	15 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 000	34 000	34 000	35 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	24 000	24 000	24 000
Total Tangible Assets	35 000	58 000	58 000	59 000
Total Fiancial Fixed Assets	64 000	64 000	64 000	52 000
Total Fixed Assets	99 000	122 000	122 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	−42 000	−22 000	22 000
Total Current Assets	20 000	14 000	33 000	81 000
Total Assets	119 000	136 000	155 000	193 000
Total Equity	130 000	154 000	153 000	138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−13 000	−13 000	−13 000	−13 000
Unpaid Taxes	37 000	29 000	47 000	41 000
Dividends	0	0	0	0
Other Current Debt	31 000	31 000	29 000	17 000
Total Current Debt	−11 000	−19 000	2 000	54 000
Total Equity and Debt	119 000	136 000	155 000	193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,23 %	0,65 %	9,8 %	25,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−73,53 %	−33,33 %	6,73 %	20,18 %
Current Ratio	−1,82	−0,74	16,5	1,5
Quick Ratio	−1,82	−0,74	16,5	1,5
Equity Ratio	1,09	1,13	0,99	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English