STRANDE EIENDOM AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

110,74 %

Current Ratio

−1,19

Debt-to-Equity Ratio

−2,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	457 000	468 000	527 000	446 000
Net Income	−1 083 000	−37 000	−130 000	7 000
Total Assets	885 000	913 000	1 066 000	1 142 000
Total Equity	−978 000	106 000	143 000	272 000

Income (NOK)	2022	2021	2020	2019
Revenue	457 000	468 000	527 000	446 000
Expenditure	1 722 000	506 000	644 000	387 000
Operating Profit	−1 265 000	−38 000	−118 000	58 000
Financial Income	0	0	6 000	6 000
Financial Costs	122 000	30 000	51 000	55 000
Financial Balance	−122 000	−30 000	−45 000	−49 000
Earnings Before Tax	−1 387 000	−67 000	−163 000	9 000
Tax	−303 000	−30 000	−33 000	2 000
Net Income	−1 083 000	−37 000	−130 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	720 000	792 000	857 000	928 000
Total Current Assets	165 000	121 000	209 000	213 000
Total Assets	885 000	913 000	1 066 000	1 142 000
Total Retained Equity	−1 078 000	6 000	43 000	172 000
Total Equity	−978 000	106 000	143 000	272 000
Total Long-Term Debt	2 003 000	761 000	866 000	769 000
Total Current Debt	−139 000	47 000	57 000	100 000
Total Equity and Debt	885 000	913 000	1 066 000	1 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	457 000	468 000	527 000	446 000
Revenue	457 000	468 000	527 000	446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	80 000	120 000	84 000
Depreciation	72 000	65 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	1 722 000	506 000	644 000	387 000
Operating Profit	−1 265 000	−38 000	−118 000	58 000
Financial Income	0	0	6 000	6 000
Financial Costs	122 000	30 000	51 000	55 000
Financial Balance	−122 000	−30 000	−45 000	−49 000
Dividends	0	0	0	0
Net Income	−1 083 000	−37 000	−130 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	560 000	622 000	687 000	758 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	99 000	99 000	99 000
Total Tangible Assets	649 000	721 000	786 000	857 000
Total Fiancial Fixed Assets	71 000	71 000	71 000	71 000
Total Fixed Assets	720 000	792 000	857 000	928 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	95 000	148 000	90 000
Total Current Assets	165 000	121 000	209 000	213 000
Total Assets	885 000	913 000	1 066 000	1 142 000
Total Equity	−978 000	106 000	143 000	272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 003 000	761 000	866 000	769 000
Creditors	−154 000	37 000	39 000	65 000
Unpaid Taxes	0	5 000	15 000	10 000
Dividends	0	0	0	0
Other Current Debt	14 000	5 000	3 000	9 000
Total Current Debt	−139 000	47 000	57 000	100 000
Total Equity and Debt	885 000	913 000	1 066 000	1 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,74 %	−34,91 %	−90,91 %	2,57 %
Debt-to-Equity Ratio	−2,05	7,18	6,06	2,83
Operating Profit Margin	−276,81 %	−8,12 %	−22,39 %	13 %
Current Ratio	−1,19	2,57	3,67	2,13
Quick Ratio	−1,19	2,57	3,67	2,13
Equity Ratio	−1,11	0,12	0,13	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %