OBOS VETLANDSVEIEN 68 AS

0179 OSLO

Finances

Share Ownership

Return on Equity

36,25 %

Current Ratio

3,23

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 071 000	2 947 000	2 839 000	1 890 000
Net Income	2 373 000	1 861 000	1 764 000	1 076 000
Total Assets	9 303 000	7 184 000	4 959 000	3 673 000
Total Equity	6 547 000	6 050 000	4 189 000	2 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 071 000	2 947 000	2 839 000	1 890 000
Expenditure	213 000	635 000	633 000	529 000
Operating Profit	2 858 000	2 312 000	2 205 000	1 361 000
Financial Income	185 000	74 000	56 000	19 000
Financial Costs	0	0	0	0
Financial Balance	185 000	74 000	56 000	19 000
Earnings Before Tax	3 042 000	2 386 000	2 261 000	1 379 000
Tax	669 000	525 000	498 000	303 000
Net Income	2 373 000	1 861 000	1 764 000	1 076 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	581 000	3 740 000	3 685 000	3 627 000
Total Current Assets	8 722 000	3 444 000	1 274 000	45 000
Total Assets	9 303 000	7 184 000	4 959 000	3 673 000
Total Retained Equity	5 198 000	4 701 000	2 840 000	1 076 000
Total Equity	6 547 000	6 050 000	4 189 000	2 425 000
Total Long-Term Debt	52 000	52 000	52 000	22 000
Total Current Debt	2 704 000	1 083 000	719 000	1 226 000
Total Equity and Debt	9 303 000	7 184 000	4 959 000	3 673 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 048 000	2 933 000	2 832 000	1 882 000
Other Income	22 000	13 000	7 000	8 000
Revenue	3 071 000	2 947 000	2 839 000	1 890 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	213 000	635 000	633 000	529 000
Operating Profit	2 858 000	2 312 000	2 205 000	1 361 000
Financial Income	185 000	74 000	56 000	19 000
Financial Costs	0	0	0	0
Financial Balance	185 000	74 000	56 000	19 000
Dividends	0	0	0	0
Net Income	2 373 000	1 861 000	1 764 000	1 076 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	10 000	11 000	13 000
Real Eastate	572 000	586 000	600 000	614 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	572 000	586 000	600 000	614 000
Total Fiancial Fixed Assets	0	3 145 000	3 074 000	3 000 000
Total Fixed Assets	581 000	3 740 000	3 685 000	3 627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	8 722 000	3 444 000	1 274 000	45 000
Total Assets	9 303 000	7 184 000	4 959 000	3 673 000
Total Equity	6 547 000	6 050 000	4 189 000	2 425 000
Short-Term Group Debt	2 405 000	0	0	603 000
Total Long-Term Debt	52 000	52 000	52 000	22 000
Creditors	7 000	422 000	45 000	289 000
Unpaid Taxes	106 000	31 000	87 000	0
Dividends	0	0	0	0
Other Current Debt	48 000	107 000	90 000	23 000
Total Current Debt	2 704 000	1 083 000	719 000	1 226 000
Total Equity and Debt	9 303 000	7 184 000	4 959 000	3 673 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,25 %	30,76 %	42,11 %	44,37 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	93,06 %	78,45 %	77,67 %	72,01 %
Current Ratio	3,23	3,18	1,77	0,04
Quick Ratio	3,23	3,18	1,77	0,04
Equity Ratio	0,7	0,84	0,84	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %