SAYGIN BARBERSHOP AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

−5,56 %

Current Ratio

0,72

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 006 000	880 000	958 000	1 017 000
Net Income	1 000	18 000	−79 000	−55 000
Total Assets	238 000	162 000	203 000	217 000
Total Equity	−18 000	−19 000	−37 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 006 000	880 000	958 000	1 017 000
Expenditure	981 000	858 000	1 059 000	1 086 000
Operating Profit	26 000	23 000	−101 000	−71 000
Financial Income	0	0	0	0
Financial Costs	24 000	0	0	0
Financial Balance	−24 000	0	0	0
Earnings Before Tax	2 000	23 000	−101 000	−71 000
Tax	0	5 000	−22 000	−16 000
Net Income	1 000	18 000	−79 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	69 000	92 000	104 000
Total Current Assets	184 000	93 000	111 000	113 000
Total Assets	238 000	162 000	203 000	217 000
Total Retained Equity	−48 000	−49 000	−67 000	12 000
Total Equity	−18 000	−19 000	−37 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	256 000	181 000	240 000	175 000
Total Equity and Debt	238 000	162 000	203 000	217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 003 000	873 000	828 000	849 000
Other Income	4 000	7 000	129 000	168 000
Revenue	1 006 000	880 000	958 000	1 017 000
Cost of Goods Sold	88 000	50 000	81 000	102 000
Salary Costs	510 000	485 000	559 000	499 000
Depreciation	15 000	17 000	35 000	54 000
Impairment	0	0	0	0
Expenditure	981 000	858 000	1 059 000	1 086 000
Operating Profit	26 000	23 000	−101 000	−71 000
Financial Income	0	0	0	0
Financial Costs	24 000	0	0	0
Financial Balance	−24 000	0	0	0
Dividends	0	0	0	0
Net Income	1 000	18 000	−79 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	47 000	52 000	30 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	22 000	40 000	74 000
Total Tangible Assets	7 000	22 000	40 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	69 000	92 000	104 000
Stock	46 000	66 000	53 000	59 000
Total Investments	0	0	0	0
Cash, Bank	115 000	23 000	47 000	29 000
Total Current Assets	184 000	93 000	111 000	113 000
Total Assets	238 000	162 000	203 000	217 000
Total Equity	−18 000	−19 000	−37 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	6 000	89 000	8 000
Unpaid Taxes	111 000	70 000	57 000	42 000
Dividends	0	0	0	0
Other Current Debt	128 000	106 000	93 000	125 000
Total Current Debt	256 000	181 000	240 000	175 000
Total Equity and Debt	238 000	162 000	203 000	217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,56 %	−94,74 %	213,51 %	−130,95 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	2,58 %	2,61 %	−10,54 %	−6,98 %
Current Ratio	0,72	0,51	0,46	0,65
Quick Ratio	0,88	0,81	0,59	0,97
Equity Ratio	−0,08	−0,12	−0,18	0,19
Gross Profit Margin	91,25 %	94,32 %	91,54 %	89,97 %