BLEKKAN UTVIKLING AS

7059 JAKOBSLI

Finances

Share Ownership

Return on Equity

−7,87 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 798 000	−3 732 000	−976 000	−920 000
Total Assets	90 768 000	87 141 000	128 894 000	127 377 000
Total Equity	35 541 000	38 340 000	42 072 000	43 048 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	1 367 000	1 252 000	1 183 000
Operating Profit	−59 000	−1 367 000	−1 252 000	−1 183 000
Financial Income	0	0	1 000	3 000
Financial Costs	2 740 000	1 217 000	0	0
Financial Balance	−2 740 000	−1 217 000	1 000	3 000
Earnings Before Tax	−2 798 000	−2 583 000	−1 251 000	−1 180 000
Tax	0	1 149 000	−275 000	−260 000
Net Income	−2 798 000	−3 732 000	−976 000	−920 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 149 000	874 000
Total Current Assets	90 768 000	87 141 000	127 745 000	126 503 000
Total Assets	90 768 000	87 141 000	128 894 000	127 377 000
Total Retained Equity	−8 366 000	−5 568 000	−1 836 000	−860 000
Total Equity	35 541 000	38 340 000	42 072 000	43 048 000
Total Long-Term Debt	6 301 000	48 517 000	86 806 000	84 221 000
Total Current Debt	48 925 000	285 000	15 000	108 000
Total Equity and Debt	90 768 000	87 141 000	128 894 000	127 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	1 367 000	1 252 000	1 183 000
Operating Profit	−59 000	−1 367 000	−1 252 000	−1 183 000
Financial Income	0	0	1 000	3 000
Financial Costs	2 740 000	1 217 000	0	0
Financial Balance	−2 740 000	−1 217 000	1 000	3 000
Dividends	0	0	0	0
Net Income	−2 798 000	−3 732 000	−976 000	−920 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 149 000	874 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 149 000	874 000
Stock	85 187 000	85 187 000	124 209 000	121 516 000
Total Investments	0	0	0	0
Cash, Bank	5 581 000	1 954 000	3 536 000	4 987 000
Total Current Assets	90 768 000	87 141 000	127 745 000	126 503 000
Total Assets	90 768 000	87 141 000	128 894 000	127 377 000
Total Equity	35 541 000	38 340 000	42 072 000	43 048 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 301 000	48 517 000	86 806 000	84 221 000
Creditors	173 000	285 000	15 000	108 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 752 000	0	0	0
Total Current Debt	48 925 000	285 000	15 000	108 000
Total Equity and Debt	90 768 000	87 141 000	128 894 000	127 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,87 %	−9,73 %	−2,32 %	−2,14 %
Debt-to-Equity Ratio	0,18	1,27	2,06	1,96
Operating Profit Margin	-	-	-	-
Current Ratio	1,86	305,76	8 516,33	1 171,32
Quick Ratio	−2,5	−1,03	−1,03	−1,04
Equity Ratio	0,39	0,44	0,33	0,34
Gross Profit Margin	-	-	-	-