MUNCH BRYGGE EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

8,29 %

Current Ratio

16,42

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 866 000	16 658 000	10 849 000	10 925 000
Net Income	9 614 000	4 940 000	−303 000	−1 520 000
Total Assets	233 297 000	229 843 000	219 989 000	221 551 000
Total Equity	115 985 000	106 371 000	101 231 000	101 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 866 000	16 658 000	10 849 000	10 925 000
Expenditure	7 401 000	5 803 000	6 753 000	8 789 000
Operating Profit	16 465 000	10 855 000	4 095 000	2 136 000
Financial Income	241 000	34 000	13 000	417 000
Financial Costs	4 377 000	4 535 000	4 497 000	4 451 000
Financial Balance	−4 136 000	−4 501 000	−4 484 000	−4 034 000
Earnings Before Tax	12 329 000	6 354 000	−388 000	−1 897 000
Tax	2 716 000	1 414 000	−85 000	−377 000
Net Income	9 614 000	4 940 000	−303 000	−1 520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	199 399 000	203 984 000	207 362 000	199 396 000
Total Current Assets	33 898 000	25 858 000	12 626 000	22 155 000
Total Assets	233 297 000	229 843 000	219 989 000	221 551 000
Total Retained Equity	14 754 000	5 140 000	0	0
Total Equity	115 985 000	106 371 000	101 231 000	101 534 000
Total Long-Term Debt	115 248 000	119 577 000	117 396 000	117 280 000
Total Current Debt	2 064 000	3 895 000	1 361 000	2 737 000
Total Equity and Debt	233 297 000	229 843 000	219 989 000	221 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 866 000	16 658 000	10 849 000	10 925 000
Other Income	0	0	0	0
Revenue	23 866 000	16 658 000	10 849 000	10 925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 808 000	3 911 000	3 826 000	1 871 000
Impairment	0	0	0	0
Expenditure	7 401 000	5 803 000	6 753 000	8 789 000
Operating Profit	16 465 000	10 855 000	4 095 000	2 136 000
Financial Income	241 000	34 000	13 000	417 000
Financial Costs	4 377 000	4 535 000	4 497 000	4 451 000
Financial Balance	−4 136 000	−4 501 000	−4 484 000	−4 034 000
Dividends	0	0	0	0
Net Income	9 614 000	4 940 000	−303 000	−1 520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	3 929 000	4 014 000	4 099 000	4 185 000
Total Intangible Assets	3 971 000	4 107 000	4 099 000	4 185 000
Real Eastate	195 428 000	199 877 000	203 263 000	195 211 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	195 428 000	199 877 000	203 263 000	195 211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	199 399 000	203 984 000	207 362 000	199 396 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 786 000	11 587 000	1 535 000	2 780 000
Total Current Assets	33 898 000	25 858 000	12 626 000	22 155 000
Total Assets	233 297 000	229 843 000	219 989 000	221 551 000
Total Equity	115 985 000	106 371 000	101 231 000	101 534 000
Short-Term Group Debt	987 000	104 000	0	0
Total Long-Term Debt	115 248 000	119 577 000	117 396 000	117 280 000
Creditors	323 000	431 000	0	2 341 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	754 000	3 360 000	1 361 000	396 000
Total Current Debt	2 064 000	3 895 000	1 361 000	2 737 000
Total Equity and Debt	233 297 000	229 843 000	219 989 000	221 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,29 %	4,64 %	−0,3 %	−1,5 %
Debt-to-Equity Ratio	0,99	1,12	1,16	1,16
Operating Profit Margin	68,99 %	65,16 %	37,75 %	19,55 %
Current Ratio	16,42	6,64	9,28	8,09
Quick Ratio	16,42	6,64	9,28	8,09
Equity Ratio	0,5	0,46	0,46	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %