HARBITZALLÉEN 2A UTVIKLING AS

0275 OSLO

Finances

Share Ownership

Return on Equity

−2,91 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−189 000	−139 000	−541 000	−533 000
Total Assets	8 672 000	7 953 000	6 832 000	7 443 000
Total Equity	6 504 000	6 693 000	6 832 000	7 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	97 000	115 000	542 000	534 000
Operating Profit	−97 000	−115 000	−542 000	−534 000
Financial Income	0	0	0	1 000
Financial Costs	92 000	24 000	0	0
Financial Balance	−92 000	−24 000	0	1 000
Earnings Before Tax	−189 000	−139 000	−541 000	−533 000
Tax	0	0	0	0
Net Income	−189 000	−139 000	−541 000	−533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 292 000	7 820 000	6 804 000	5 835 000
Total Current Assets	381 000	133 000	28 000	1 607 000
Total Assets	8 672 000	7 953 000	6 832 000	7 443 000
Total Retained Equity	0	0	0	0
Total Equity	6 504 000	6 693 000	6 832 000	7 374 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 168 000	1 260 000	0	69 000
Total Equity and Debt	8 672 000	7 953 000	6 832 000	7 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	115 000	542 000	534 000
Operating Profit	−97 000	−115 000	−542 000	−534 000
Financial Income	0	0	0	1 000
Financial Costs	92 000	24 000	0	0
Financial Balance	−92 000	−24 000	0	1 000
Dividends	0	0	0	0
Net Income	−189 000	−139 000	−541 000	−533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 292 000	7 820 000	6 804 000	5 835 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 292 000	7 820 000	6 804 000	5 835 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 292 000	7 820 000	6 804 000	5 835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	133 000	28 000	1 607 000
Total Current Assets	381 000	133 000	28 000	1 607 000
Total Assets	8 672 000	7 953 000	6 832 000	7 443 000
Total Equity	6 504 000	6 693 000	6 832 000	7 374 000
Short-Term Group Debt	2 116 000	1 124 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	135 000	0	69 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 168 000	1 260 000	0	69 000
Total Equity and Debt	8 672 000	7 953 000	6 832 000	7 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,91 %	−2,08 %	−7,92 %	−7,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,18	0,11	-	23,29
Quick Ratio	0,18	0,11	-	23,29
Equity Ratio	0,75	0,84	1	0,99
Gross Profit Margin	-	-	-	-