SN NORD AS

8900 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

13,09 %

Current Ratio

12,87

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 780 000	1 719 000	1 698 000	1 666 000
Net Income	1 031 000	1 098 000	1 048 000	1 045 000
Total Assets	15 315 000	14 249 000	15 583 000	14 385 000
Total Equity	7 875 000	6 844 000	5 747 000	4 699 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 780 000	1 719 000	1 698 000	1 666 000
Expenditure	481 000	309 000	276 000	270 000
Operating Profit	1 299 000	1 411 000	1 422 000	1 396 000
Financial Income	49 000	34 000	49 000	47 000
Financial Costs	27 000	37 000	127 000	103 000
Financial Balance	22 000	−3 000	−78 000	−56 000
Earnings Before Tax	1 321 000	1 407 000	1 343 000	1 340 000
Tax	291 000	310 000	296 000	295 000
Net Income	1 031 000	1 098 000	1 048 000	1 045 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 398 000	10 550 000	10 705 000	10 863 000
Total Current Assets	4 917 000	3 700 000	4 878 000	3 522 000
Total Assets	15 315 000	14 249 000	15 583 000	14 385 000
Total Retained Equity	6 303 000	5 272 000	4 175 000	3 127 000
Total Equity	7 875 000	6 844 000	5 747 000	4 699 000
Total Long-Term Debt	7 058 000	7 015 000	9 461 000	9 315 000
Total Current Debt	382 000	390 000	375 000	371 000
Total Equity and Debt	15 315 000	14 249 000	15 583 000	14 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 780 000	1 719 000	1 698 000	1 666 000
Revenue	1 780 000	1 719 000	1 698 000	1 666 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	155 000	158 000	162 000
Impairment	0	0	0	0
Expenditure	481 000	309 000	276 000	270 000
Operating Profit	1 299 000	1 411 000	1 422 000	1 396 000
Financial Income	49 000	34 000	49 000	47 000
Financial Costs	27 000	37 000	127 000	103 000
Financial Balance	22 000	−3 000	−78 000	−56 000
Dividends	0	0	0	0
Net Income	1 031 000	1 098 000	1 048 000	1 045 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 398 000	10 550 000	10 705 000	10 863 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 398 000	10 550 000	10 705 000	10 863 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 398 000	10 550 000	10 705 000	10 863 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 885 000	3 670 000	4 849 000	3 496 000
Total Current Assets	4 917 000	3 700 000	4 878 000	3 522 000
Total Assets	15 315 000	14 249 000	15 583 000	14 385 000
Total Equity	7 875 000	6 844 000	5 747 000	4 699 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 058 000	7 015 000	9 461 000	9 315 000
Creditors	35 000	27 000	26 000	29 000
Unpaid Taxes	72 000	70 000	72 000	68 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	382 000	390 000	375 000	371 000
Total Equity and Debt	15 315 000	14 249 000	15 583 000	14 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,09 %	16,04 %	18,24 %	22,24 %
Debt-to-Equity Ratio	0,9	1,02	1,65	1,98
Operating Profit Margin	72,98 %	82,08 %	83,75 %	83,79 %
Current Ratio	12,87	9,49	13,01	9,49
Quick Ratio	12,87	9,49	13,01	9,49
Equity Ratio	0,51	0,48	0,37	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %