MAJ INVEST AS

6429 MOLDE

Finances

Return on Equity

17,29 %

Current Ratio

3,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	93 000	43 000	42 000	39 000
Total Assets	638 000	551 000	558 000	566 000
Total Equity	538 000	445 000	503 000	511 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	8 000	11 000
Operating Profit	−7 000	−7 000	−8 000	−11 000
Financial Income	100 000	50 000	50 000	50 000
Financial Costs	0	0	0	0
Financial Balance	100 000	50 000	50 000	50 000
Earnings Before Tax	93 000	43 000	42 000	39 000
Tax	0	0	0	0
Net Income	93 000	43 000	42 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	264 000	264 000	264 000	264 000
Total Current Assets	374 000	287 000	295 000	303 000
Total Assets	638 000	551 000	558 000	566 000
Total Retained Equity	426 000	333 000	447 000	455 000
Total Equity	538 000	445 000	503 000	511 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	100 000	106 000	56 000	56 000
Total Equity and Debt	638 000	551 000	558 000	566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	8 000	11 000
Operating Profit	−7 000	−7 000	−8 000	−11 000
Financial Income	100 000	50 000	50 000	50 000
Financial Costs	0	0	0	0
Financial Balance	100 000	50 000	50 000	50 000
Dividends	0	100 000	50 000	100 000
Net Income	93 000	43 000	42 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	264 000	264 000	264 000	264 000
Total Fixed Assets	264 000	264 000	264 000	264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	374 000	287 000	295 000	303 000
Total Current Assets	374 000	287 000	295 000	303 000
Total Assets	638 000	551 000	558 000	566 000
Total Equity	538 000	445 000	503 000	511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	100 000	50 000	100 000
Other Current Debt	100 000	6 000	6 000	6 000
Total Current Debt	100 000	106 000	56 000	56 000
Total Equity and Debt	638 000	551 000	558 000	566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,29 %	9,66 %	8,35 %	7,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,74	2,71	5,27	5,41
Quick Ratio	3,74	2,71	5,27	5,41
Equity Ratio	0,84	0,81	0,9	0,9
Gross Profit Margin	-	-	-	-