I.BO HOLDING AS

6530 AVERØY

Finances

Return on Equity

−10,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	−16 000	−14 000	−13 000
Total Assets	346 000	374 000	346 000	343 000
Total Equity	243 000	269 000	256 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	16 000	14 000	13 000
Operating Profit	−26 000	−16 000	−14 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−26 000	−16 000	−14 000	−13 000
Tax	0	0	0	0
Net Income	−26 000	−16 000	−14 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	343 000	343 000	343 000	343 000
Total Current Assets	3 000	31 000	3 000	0
Total Assets	346 000	374 000	346 000	343 000
Total Retained Equity	−81 000	−54 000	−68 000	−53 000
Total Equity	243 000	269 000	256 000	270 000
Total Long-Term Debt	104 000	105 000	90 000	73 000
Total Current Debt	0	0	0	0
Total Equity and Debt	346 000	374 000	346 000	343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	16 000	14 000	13 000
Operating Profit	−26 000	−16 000	−14 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	−16 000	−14 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	343 000	343 000	343 000	343 000
Total Fixed Assets	343 000	343 000	343 000	343 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	3 000	0
Total Current Assets	3 000	31 000	3 000	0
Total Assets	346 000	374 000	346 000	343 000
Total Equity	243 000	269 000	256 000	270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	104 000	105 000	90 000	73 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	346 000	374 000	346 000	343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,7 %	−5,95 %	−5,47 %	−4,81 %
Debt-to-Equity Ratio	0,43	0,39	0,35	0,27
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,7	0,72	0,74	0,79
Gross Profit Margin	-	-	-	-