MALM UTLEIE OG SERVICE AS

7790 MALM

Finances

Share Ownership

Return on Equity

−13,04 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	21 000	0
Net Income	−3 000	−10 000	7 000	11 000
Total Assets	200 000	203 000	213 000	225 000
Total Equity	23 000	26 000	36 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	21 000	0
Expenditure	3 000	9 000	12 000	−14 000
Operating Profit	−3 000	−9 000	9 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	−9 000	9 000	13 000
Tax	0	0	2 000	3 000
Net Income	−3 000	−10 000	7 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	203 000	213 000	225 000
Total Current Assets	0	0	0	0
Total Assets	200 000	203 000	213 000	225 000
Total Retained Equity	2 000	4 000	14 000	7 000
Total Equity	23 000	26 000	36 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	177 000	177 000	177 000	196 000
Total Equity and Debt	200 000	203 000	213 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	21 000	0
Other Income	0	0	0	0
Revenue	0	0	21 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−31 000
Depreciation	3 000	9 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	3 000	9 000	12 000	−14 000
Operating Profit	−3 000	−9 000	9 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−10 000	7 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	200 000	200 000	200 000	200 000
Fixtures	0	3 000	12 000	22 000
Total Tangible Assets	200 000	203 000	212 000	222 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	200 000	203 000	213 000	225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	200 000	203 000	213 000	225 000
Total Equity	23 000	26 000	36 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	9 000	9 000	7 000
Unpaid Taxes	9 000	9 000	9 000	9 000
Dividends	0	0	0	0
Other Current Debt	158 000	158 000	158 000	180 000
Total Current Debt	177 000	177 000	177 000	196 000
Total Equity and Debt	200 000	203 000	213 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,04 %	−38,46 %	19,44 %	37,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	42,86 %	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,12	0,13	0,17	0,13
Gross Profit Margin	-	-	100 %	-