PRONTO PIZZA AS

4815 SALTRØD

Finances

Share Ownership

Return on Equity

−38,76 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 004 000	3 928 000	3 608 000	3 438 000
Net Income	−207 000	−42 000	287 000	222 000
Total Assets	883 000	1 061 000	1 158 000	825 000
Total Equity	534 000	741 000	783 000	496 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 004 000	3 928 000	3 608 000	3 438 000
Expenditure	4 211 000	3 974 000	3 239 000	3 153 000
Operating Profit	−207 000	−47 000	368 000	285 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−207 000	−47 000	368 000	285 000
Tax	0	−5 000	81 000	64 000
Net Income	−207 000	−42 000	287 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	182 000	148 000	81 000
Total Current Assets	773 000	879 000	1 010 000	745 000
Total Assets	883 000	1 061 000	1 158 000	825 000
Total Retained Equity	514 000	721 000	763 000	477 000
Total Equity	534 000	741 000	783 000	496 000
Total Long-Term Debt	0	0	5 000	5 000
Total Current Debt	349 000	320 000	371 000	325 000
Total Equity and Debt	883 000	1 061 000	1 158 000	825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 004 000	3 928 000	3 601 000	3 438 000
Other Income	0	0	7 000	0
Revenue	4 004 000	3 928 000	3 608 000	3 438 000
Cost of Goods Sold	1 737 000	1 644 000	1 451 000	1 282 000
Salary Costs	1 511 000	1 514 000	1 115 000	1 198 000
Depreciation	71 000	64 000	32 000	20 000
Impairment	0	0	0	0
Expenditure	4 211 000	3 974 000	3 239 000	3 153 000
Operating Profit	−207 000	−47 000	368 000	285 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−207 000	−42 000	287 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	110 000	182 000	148 000	81 000
Total Tangible Assets	110 000	182 000	148 000	81 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	110 000	182 000	148 000	81 000
Stock	50 000	50 000	85 000	85 000
Total Investments	0	0	0	0
Cash, Bank	720 000	426 000	921 000	651 000
Total Current Assets	773 000	879 000	1 010 000	745 000
Total Assets	883 000	1 061 000	1 158 000	825 000
Total Equity	534 000	741 000	783 000	496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 000	5 000
Creditors	82 000	89 000	61 000	68 000
Unpaid Taxes	42 000	95 000	119 000	73 000
Dividends	0	0	0	0
Other Current Debt	226 000	137 000	110 000	119 000
Total Current Debt	349 000	320 000	371 000	325 000
Total Equity and Debt	883 000	1 061 000	1 158 000	825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,76 %	−5,67 %	36,65 %	44,76 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−5,17 %	−1,2 %	10,2 %	8,29 %
Current Ratio	2,21	2,75	2,72	2,29
Quick Ratio	2,59	3,26	3,53	3,1
Equity Ratio	0,6	0,7	0,68	0,6
Gross Profit Margin	56,62 %	58,15 %	59,78 %	62,71 %