NATIER AS

1359 EIKSMARKA

Finances

Return on Equity

−0,08 %

Current Ratio

3,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	307 000	449 000	137 000	0
Net Income	−10 000	1 311 000	9 685 000	−6 000
Total Assets	13 093 000	13 119 000	11 755 000	1 974 000
Total Equity	12 845 000	12 971 000	11 659 000	1 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	307 000	449 000	137 000	0
Expenditure	280 000	589 000	30 000	6 000
Operating Profit	27 000	−140 000	107 000	−6 000
Financial Income	24 000	1 505 000	9 599 000	0
Financial Costs	6 000	0	0	0
Financial Balance	18 000	1 505 000	9 599 000	0
Earnings Before Tax	45 000	1 364 000	9 706 000	−6 000
Tax	55 000	53 000	21 000	0
Net Income	−10 000	1 311 000	9 685 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 292 000	12 100 000	11 433 000	1 953 000
Total Current Assets	801 000	1 019 000	322 000	22 000
Total Assets	13 093 000	13 119 000	11 755 000	1 974 000
Total Retained Equity	10 831 000	10 956 000	9 644 000	−41 000
Total Equity	12 845 000	12 971 000	11 659 000	1 974 000
Total Long-Term Debt	0	0	21 000	0
Total Current Debt	248 000	148 000	75 000	0
Total Equity and Debt	13 093 000	13 119 000	11 755 000	1 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	150 000	0	0
Other Income	307 000	299 000	137 000	0
Revenue	307 000	449 000	137 000	0
Cost of Goods Sold	12 000	183 000	17 000	0
Salary Costs	0	0	0	0
Depreciation	203 000	203 000	0	0
Impairment	0	0	0	0
Expenditure	280 000	589 000	30 000	6 000
Operating Profit	27 000	−140 000	107 000	−6 000
Financial Income	24 000	1 505 000	9 599 000	0
Financial Costs	6 000	0	0	0
Financial Balance	18 000	1 505 000	9 599 000	0
Dividends	115 000	0	0	0
Net Income	−10 000	1 311 000	9 685 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 744 000	9 947 000	10 150 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	905 000	510 000	0	0
Total Tangible Assets	10 649 000	10 457 000	10 150 000	0
Total Fiancial Fixed Assets	1 643 000	1 643 000	1 283 000	1 953 000
Total Fixed Assets	12 292 000	12 100 000	11 433 000	1 953 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	801 000	866 000	320 000	22 000
Total Current Assets	801 000	1 019 000	322 000	22 000
Total Assets	13 093 000	13 119 000	11 755 000	1 974 000
Total Equity	12 845 000	12 971 000	11 659 000	1 974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	21 000	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	115 000	0	0	0
Other Current Debt	190 000	75 000	75 000	0
Total Current Debt	248 000	148 000	75 000	0
Total Equity and Debt	13 093 000	13 119 000	11 755 000	1 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,08 %	10,11 %	83,07 %	−0,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,79 %	−31,18 %	78,1 %	-
Current Ratio	3,23	6,89	4,29	-
Quick Ratio	3,23	6,89	4,29	-
Equity Ratio	0,98	0,99	0,99	1
Gross Profit Margin	96,09 %	59,24 %	87,59 %	-