ARNULF STRØM EIENDOM AS

0277 OSLO

Finances

Return on Equity

−50,04 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	−392 000	1 392 000	1 109 000	1 710 000
Net Income	−613 000	1 084 000	921 000	1 486 000
Total Assets	9 981 000	10 671 000	9 454 000	8 495 000
Total Equity	1 225 000	10 238 000	9 154 000	8 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	−392 000	1 392 000	1 109 000	1 710 000
Expenditure	155 000	163 000	122 000	168 000
Operating Profit	−547 000	1 229 000	986 000	1 542 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−547 000	1 229 000	986 000	1 542 000
Tax	66 000	145 000	66 000	56 000
Net Income	−613 000	1 084 000	921 000	1 486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 240 000	2 240 000	2 240 000	2 240 000
Total Current Assets	7 741 000	8 431 000	7 214 000	6 255 000
Total Assets	9 981 000	10 671 000	9 454 000	8 495 000
Total Retained Equity	325 000	9 338 000	8 254 000	7 333 000
Total Equity	1 225 000	10 238 000	9 154 000	8 233 000
Total Long-Term Debt	249 000	246 000	221 000	199 000
Total Current Debt	8 507 000	187 000	79 000	63 000
Total Equity and Debt	9 981 000	10 671 000	9 454 000	8 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	456 000	441 000	422 000	422 000
Other Income	−848 000	951 000	687 000	1 288 000
Revenue	−392 000	1 392 000	1 109 000	1 710 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	155 000	163 000	122 000	168 000
Operating Profit	−547 000	1 229 000	986 000	1 542 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	8 400 000	0	0	0
Net Income	−613 000	1 084 000	921 000	1 486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 240 000	2 240 000	2 240 000	2 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 240 000	2 240 000	2 240 000	2 240 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 240 000	2 240 000	2 240 000	2 240 000
Stock	0	0	0	0
Total Investments	7 640 000	8 142 000	6 708 000	6 021 000
Cash, Bank	101 000	289 000	507 000	234 000
Total Current Assets	7 741 000	8 431 000	7 214 000	6 255 000
Total Assets	9 981 000	10 671 000	9 454 000	8 495 000
Total Equity	1 225 000	10 238 000	9 154 000	8 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	249 000	246 000	221 000	199 000
Creditors	15 000	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	8 400 000	0	0	0
Other Current Debt	8 426 000	39 000	7 000	7 000
Total Current Debt	8 507 000	187 000	79 000	63 000
Total Equity and Debt	9 981 000	10 671 000	9 454 000	8 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,04 %	10,59 %	10,06 %	18,05 %
Debt-to-Equity Ratio	0,2	0,02	0,02	0,02
Operating Profit Margin	139,54 %	88,29 %	88,91 %	90,18 %
Current Ratio	0,91	45,09	91,32	99,29
Quick Ratio	0,91	45,09	91,32	99,29
Equity Ratio	0,12	0,96	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %