WESTONS AS

3426 GULLAUG

Finances

Share Ownership

Return on Equity

1,68 %

Current Ratio

258,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	188 000	154 000	92 000	31 000
Net Income	116 000	107 000	38 000	−151 000
Total Assets	6 929 000	6 801 000	6 722 000	7 336 000
Total Equity	6 917 000	6 801 000	6 694 000	6 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	188 000	154 000	92 000	31 000
Expenditure	70 000	47 000	56 000	185 000
Operating Profit	117 000	107 000	35 000	−154 000
Financial Income	11 000	0	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	3 000	3 000
Earnings Before Tax	128 000	107 000	38 000	−151 000
Tax	11 000	0	0	0
Net Income	116 000	107 000	38 000	−151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 083 000	4 083 000	4 083 000	4 083 000
Total Current Assets	2 846 000	2 718 000	2 640 000	3 254 000
Total Assets	6 929 000	6 801 000	6 722 000	7 336 000
Total Retained Equity	943 000	827 000	720 000	682 000
Total Equity	6 917 000	6 801 000	6 694 000	6 656 000
Total Long-Term Debt	0	0	0	681 000
Total Current Debt	11 000	0	29 000	0
Total Equity and Debt	6 929 000	6 801 000	6 722 000	7 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 000	11 000	19 000	31 000
Other Income	143 000	143 000	73 000	0
Revenue	188 000	154 000	92 000	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	47 000	56 000	185 000
Operating Profit	117 000	107 000	35 000	−154 000
Financial Income	11 000	0	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	3 000	3 000
Dividends	0	0	0	0
Net Income	116 000	107 000	38 000	−151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 083 000	4 083 000	4 083 000	4 083 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 083 000	4 083 000	4 083 000	4 083 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 083 000	4 083 000	4 083 000	4 083 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 822 000	2 718 000	2 621 000	3 222 000
Total Current Assets	2 846 000	2 718 000	2 640 000	3 254 000
Total Assets	6 929 000	6 801 000	6 722 000	7 336 000
Total Equity	6 917 000	6 801 000	6 694 000	6 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	681 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	29 000	0
Total Current Debt	11 000	0	29 000	0
Total Equity and Debt	6 929 000	6 801 000	6 722 000	7 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,68 %	1,57 %	0,57 %	−2,27 %
Debt-to-Equity Ratio	0	0	0	0,1
Operating Profit Margin	62,23 %	69,48 %	38,04 %	−496,77 %
Current Ratio	258,73	-	91,03	-
Quick Ratio	258,73	-	91,03	-
Equity Ratio	1	1	1	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %