FINNMARK OG TROMS EIENDOMSUTVIKLING AS

9650 AKKARFJORD

Finances

Share Ownership

Return on Equity

1,09 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	247 000	221 000	224 000	222 000
Net Income	136 000	160 000	150 000	163 000
Total Assets	12 589 000	12 452 000	12 282 000	12 122 000
Total Equity	12 448 000	12 312 000	12 153 000	12 003 000

Income (NOK)	2022	2021	2020	2019
Revenue	247 000	221 000	224 000	222 000
Expenditure	145 000	86 000	105 000	91 000
Operating Profit	102 000	135 000	119 000	131 000
Financial Income	73 000	69 000	73 000	77 000
Financial Costs	0	0	0	0
Financial Balance	73 000	69 000	73 000	77 000
Earnings Before Tax	174 000	205 000	192 000	208 000
Tax	38 000	45 000	42 000	46 000
Net Income	136 000	160 000	150 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 311 000	10 250 000	10 250 000	10 250 000
Total Current Assets	278 000	2 202 000	2 032 000	1 872 000
Total Assets	12 589 000	12 452 000	12 282 000	12 122 000
Total Retained Equity	9 562 000	9 426 000	9 266 000	9 117 000
Total Equity	12 448 000	12 312 000	12 153 000	12 003 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	140 000	140 000	129 000	119 000
Total Equity and Debt	12 589 000	12 452 000	12 282 000	12 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	247 000	221 000	224 000	222 000
Revenue	247 000	221 000	224 000	222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	86 000	105 000	91 000
Operating Profit	102 000	135 000	119 000	131 000
Financial Income	73 000	69 000	73 000	77 000
Financial Costs	0	0	0	0
Financial Balance	73 000	69 000	73 000	77 000
Dividends	0	0	0	0
Net Income	136 000	160 000	150 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 532 000	4 482 000	4 482 000	4 482 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 532 000	4 482 000	4 482 000	4 482 000
Total Fiancial Fixed Assets	5 778 000	5 768 000	5 768 000	5 768 000
Total Fixed Assets	12 311 000	10 250 000	10 250 000	10 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	2 202 000	2 032 000	1 872 000
Total Current Assets	278 000	2 202 000	2 032 000	1 872 000
Total Assets	12 589 000	12 452 000	12 282 000	12 122 000
Total Equity	12 448 000	12 312 000	12 153 000	12 003 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	102 000	95 000	87 000	73 000
Total Current Debt	140 000	140 000	129 000	119 000
Total Equity and Debt	12 589 000	12 452 000	12 282 000	12 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,09 %	1,3 %	1,23 %	1,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,3 %	61,09 %	53,13 %	59,01 %
Current Ratio	1,99	15,73	15,75	15,73
Quick Ratio	1,99	15,73	15,75	15,73
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %