ME EIENDOM AS

4560 VANSE

Finances

Share Ownership

Return on Equity

31,03 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	533 000	516 000	543 000	552 000
Net Income	121 000	73 000	116 000	210 000
Total Assets	1 569 000	1 648 000	1 425 000	1 552 000
Total Equity	390 000	389 000	393 000	395 000

Income (NOK)	2022	2021	2020	2019
Revenue	533 000	516 000	543 000	552 000
Expenditure	378 000	422 000	393 000	282 000
Operating Profit	155 000	93 000	149 000	269 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	155 000	93 000	149 000	270 000
Tax	34 000	21 000	33 000	59 000
Net Income	121 000	73 000	116 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 465 000	1 509 000	1 326 000	1 379 000
Total Current Assets	104 000	139 000	99 000	173 000
Total Assets	1 569 000	1 648 000	1 425 000	1 552 000
Total Retained Equity	10 000	9 000	13 000	15 000
Total Equity	390 000	389 000	393 000	395 000
Total Long-Term Debt	23 000	23 000	24 000	24 000
Total Current Debt	1 156 000	1 236 000	1 008 000	1 133 000
Total Equity and Debt	1 569 000	1 648 000	1 425 000	1 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	533 000	516 000	543 000	552 000
Other Income	0	0	0	0
Revenue	533 000	516 000	543 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	378 000	422 000	393 000	282 000
Operating Profit	155 000	93 000	149 000	269 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	121 000	73 000	116 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 465 000	1 509 000	1 326 000	1 379 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 465 000	1 509 000	1 326 000	1 379 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 465 000	1 509 000	1 326 000	1 379 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	76 000	4 000	92 000
Total Current Assets	104 000	139 000	99 000	173 000
Total Assets	1 569 000	1 648 000	1 425 000	1 552 000
Total Equity	390 000	389 000	393 000	395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	23 000	24 000	24 000
Creditors	27 000	90 000	17 000	29 000
Unpaid Taxes	7 000	0	8 000	12 000
Dividends	0	0	0	0
Other Current Debt	1 122 000	1 146 000	982 000	1 092 000
Total Current Debt	1 156 000	1 236 000	1 008 000	1 133 000
Total Equity and Debt	1 569 000	1 648 000	1 425 000	1 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,03 %	18,77 %	29,52 %	53,16 %
Debt-to-Equity Ratio	0,06	0,06	0,06	0,06
Operating Profit Margin	29,08 %	18,02 %	27,44 %	48,73 %
Current Ratio	0,09	0,11	0,1	0,15
Quick Ratio	0,09	0,11	0,1	0,15
Equity Ratio	0,25	0,24	0,28	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %