SANDRA SKJØSTAD INVEST AS

7038 TRONDHEIM

Finances

Return on Equity

21,77 %

Current Ratio

682

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	281 000	582 000	275 000	285 000
Total Assets	1 292 000	1 231 000	867 000	692 000
Total Equity	1 291 000	1 101 000	669 000	498 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	17 000	20 000	11 000
Operating Profit	−17 000	−17 000	−20 000	−11 000
Financial Income	301 000	625 000	300 000	300 000
Financial Costs	3 000	27 000	5 000	4 000
Financial Balance	298 000	598 000	295 000	296 000
Earnings Before Tax	281 000	582 000	275 000	285 000
Tax	0	0	0	0
Net Income	281 000	582 000	275 000	285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	610 000	730 000	480 000	180 000
Total Current Assets	682 000	501 000	387 000	512 000
Total Assets	1 292 000	1 231 000	867 000	692 000
Total Retained Equity	1 222 000	1 031 000	600 000	429 000
Total Equity	1 291 000	1 101 000	669 000	498 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	131 000	198 000	194 000
Total Equity and Debt	1 292 000	1 231 000	867 000	692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	17 000	20 000	11 000
Operating Profit	−17 000	−17 000	−20 000	−11 000
Financial Income	301 000	625 000	300 000	300 000
Financial Costs	3 000	27 000	5 000	4 000
Financial Balance	298 000	598 000	295 000	296 000
Dividends	90 000	150 000	104 000	300 000
Net Income	281 000	582 000	275 000	285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	610 000	730 000	480 000	180 000
Total Fixed Assets	610 000	730 000	480 000	180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	682 000	501 000	387 000	212 000
Total Current Assets	682 000	501 000	387 000	512 000
Total Assets	1 292 000	1 231 000	867 000	692 000
Total Equity	1 291 000	1 101 000	669 000	498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	90 000	150 000	104 000	300 000
Other Current Debt	1 000	131 000	198 000	194 000
Total Current Debt	1 000	131 000	198 000	194 000
Total Equity and Debt	1 292 000	1 231 000	867 000	692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,77 %	52,86 %	41,11 %	57,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	682	3,82	1,95	2,64
Quick Ratio	682	3,82	1,95	2,64
Equity Ratio	1	0,89	0,77	0,72
Gross Profit Margin	-	-	-	-