BIRKELANDSVN. 42 AS

6419 MOLDE

Finances

Share Ownership

Return on Equity

1,71 %

Current Ratio

2,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	131 000	107 000	112 000	104 000
Net Income	39 000	20 000	24 000	40 000
Total Assets	2 441 000	2 404 000	2 341 000	2 327 000
Total Equity	2 277 000	2 296 000	2 315 000	2 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	131 000	107 000	112 000	104 000
Expenditure	76 000	76 000	59 000	53 000
Operating Profit	55 000	31 000	52 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	55 000	31 000	52 000	51 000
Tax	16 000	11 000	28 000	11 000
Net Income	39 000	20 000	24 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 999 000	2 018 000	1 983 000	2 014 000
Total Current Assets	443 000	386 000	358 000	313 000
Total Assets	2 441 000	2 404 000	2 341 000	2 327 000
Total Retained Equity	2 235 000	2 254 000	2 273 000	2 249 000
Total Equity	2 277 000	2 296 000	2 315 000	2 291 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	164 000	108 000	27 000	36 000
Total Equity and Debt	2 441 000	2 404 000	2 341 000	2 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	131 000	107 000	0	0
Other Income	0	0	112 000	104 000
Revenue	131 000	107 000	112 000	104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	6 000	0	0
Depreciation	19 000	19 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	76 000	76 000	59 000	53 000
Operating Profit	55 000	31 000	52 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	39 000	20 000	24 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	12 000
Real Eastate	1 999 000	2 018 000	1 983 000	2 002 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 999 000	2 018 000	1 983 000	2 002 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 999 000	2 018 000	1 983 000	2 014 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	22 000	49 000	82 000
Total Current Assets	443 000	386 000	358 000	313 000
Total Assets	2 441 000	2 404 000	2 341 000	2 327 000
Total Equity	2 277 000	2 296 000	2 315 000	2 291 000
Short-Term Group Debt	156 000	76 000	3 000	9 000
Total Long-Term Debt	0	0	0	0
Creditors	8 000	1 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	30 000	8 000	8 000
Total Current Debt	164 000	108 000	27 000	36 000
Total Equity and Debt	2 441 000	2 404 000	2 341 000	2 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,71 %	0,87 %	1,04 %	1,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,98 %	28,97 %	46,43 %	49,04 %
Current Ratio	2,7	3,57	13,26	8,69
Quick Ratio	2,7	3,57	13,26	8,69
Equity Ratio	0,93	0,96	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %