SANDEFJORD BOLIGUTVIKLING AS

3218 SANDEFJORD

Finances

Share Ownership

Return on Equity

194,89 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 810 000	0	34 000	3 860 000
Net Income	6 289 000	−75 000	−18 000	−396 000
Total Assets	9 413 000	20 090 000	6 307 000	5 951 000
Total Equity	3 227 000	938 000	1 013 000	1 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 810 000	0	34 000	3 860 000
Expenditure	32 858 000	75 000	51 000	4 173 000
Operating Profit	7 952 000	−75 000	−17 000	−312 000
Financial Income	16 000	0	0	0
Financial Costs	0	0	2 000	123 000
Financial Balance	16 000	0	−2 000	−123 000
Earnings Before Tax	7 968 000	−75 000	−18 000	−435 000
Tax	1 679 000	0	0	−38 000
Net Income	6 289 000	−75 000	−18 000	−396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	15 000	34 000
Total Current Assets	9 413 000	20 090 000	6 292 000	5 917 000
Total Assets	9 413 000	20 090 000	6 307 000	5 951 000
Total Retained Equity	3 197 000	908 000	983 000	1 001 000
Total Equity	3 227 000	938 000	1 013 000	1 031 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 186 000	19 151 000	5 294 000	4 920 000
Total Equity and Debt	9 413 000	20 090 000	6 307 000	5 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 810 000	0	0	3 800 000
Other Income	0	0	34 000	60 000
Revenue	40 810 000	0	34 000	3 860 000
Cost of Goods Sold	32 782 000	0	0	4 070 000
Salary Costs	0	0	0	0
Depreciation	0	15 000	20 000	26 000
Impairment	0	0	0	0
Expenditure	32 858 000	75 000	51 000	4 173 000
Operating Profit	7 952 000	−75 000	−17 000	−312 000
Financial Income	16 000	0	0	0
Financial Costs	0	0	2 000	123 000
Financial Balance	16 000	0	−2 000	−123 000
Dividends	4 000 000	0	0	0
Net Income	6 289 000	−75 000	−18 000	−396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	15 000	34 000
Total Tangible Assets	0	0	15 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	15 000	34 000
Stock	2 400 000	20 072 000	6 292 000	5 891 000
Total Investments	0	0	0	0
Cash, Bank	4 553 000	18 000	0	26 000
Total Current Assets	9 413 000	20 090 000	6 292 000	5 917 000
Total Assets	9 413 000	20 090 000	6 307 000	5 951 000
Total Equity	3 227 000	938 000	1 013 000	1 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	15 000	17 000	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	0	0	0
Other Current Debt	506 000	3 563 000	1 195 000	840 000
Total Current Debt	6 186 000	19 151 000	5 294 000	4 920 000
Total Equity and Debt	9 413 000	20 090 000	6 307 000	5 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	194,89 %	−8 %	−1,78 %	−38,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,49 %	-	−50 %	−8,08 %
Current Ratio	1,52	1,05	1,19	1,2
Quick Ratio	2,49	−21,81	−6,3	−6,09
Equity Ratio	0,34	0,05	0,16	0,17
Gross Profit Margin	19,67 %	-	100 %	−5,44 %