CURA KOMPETANSE AS

3724 SKIEN

Finances

Return on Equity

41,12 %

Current Ratio

1,52

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 798 000	19 109 000	14 340 000	11 678 000
Net Income	2 194 000	1 340 000	−226 000	1 004 000
Total Assets	18 775 000	12 536 000	10 687 000	9 540 000
Total Equity	5 336 000	3 160 000	1 885 000	2 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 798 000	19 109 000	14 340 000	11 678 000
Expenditure	33 679 000	17 178 000	14 393 000	10 169 000
Operating Profit	3 118 000	1 930 000	−54 000	1 508 000
Financial Income	0	0	0	1 000
Financial Costs	305 000	213 000	236 000	222 000
Financial Balance	−305 000	−213 000	−236 000	−221 000
Earnings Before Tax	2 813 000	1 717 000	−289 000	1 287 000
Tax	619 000	378 000	−63 000	283 000
Net Income	2 194 000	1 340 000	−226 000	1 004 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 104 000	7 588 000	7 699 000	6 447 000
Total Current Assets	9 671 000	4 948 000	2 987 000	3 093 000
Total Assets	18 775 000	12 536 000	10 687 000	9 540 000
Total Retained Equity	5 306 000	3 130 000	1 855 000	2 081 000
Total Equity	5 336 000	3 160 000	1 885 000	2 111 000
Total Long-Term Debt	7 064 000	6 552 000	6 953 000	5 782 000
Total Current Debt	6 375 000	2 824 000	1 849 000	1 647 000
Total Equity and Debt	18 775 000	12 536 000	10 687 000	9 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 798 000	19 101 000	14 301 000	11 678 000
Other Income	0	8 000	39 000	0
Revenue	36 798 000	19 109 000	14 340 000	11 678 000
Cost of Goods Sold	2 195 000	927 000	1 089 000	774 000
Salary Costs	27 144 000	13 965 000	11 283 000	8 001 000
Depreciation	208 000	159 000	132 000	130 000
Impairment	0	0	0	0
Expenditure	33 679 000	17 178 000	14 393 000	10 169 000
Operating Profit	3 118 000	1 930 000	−54 000	1 508 000
Financial Income	0	0	0	1 000
Financial Costs	305 000	213 000	236 000	222 000
Financial Balance	−305 000	−213 000	−236 000	−221 000
Dividends	0	0	0	0
Net Income	2 194 000	1 340 000	−226 000	1 004 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 122 000	3 938 000	3 948 000	3 892 000
Machinery and Plant Facilities	48 000	68 000	88 000	119 000
Fixtures	1 381 000	472 000	466 000	309 000
Total Tangible Assets	5 552 000	4 478 000	4 502 000	4 319 000
Total Fiancial Fixed Assets	3 552 000	3 110 000	3 197 000	2 128 000
Total Fixed Assets	9 104 000	7 588 000	7 699 000	6 447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 340 000	2 933 000	1 738 000	1 919 000
Total Current Assets	9 671 000	4 948 000	2 987 000	3 093 000
Total Assets	18 775 000	12 536 000	10 687 000	9 540 000
Total Equity	5 336 000	3 160 000	1 885 000	2 111 000
Short-Term Group Debt	24 000	83 000	0	60 000
Total Long-Term Debt	7 064 000	6 552 000	6 953 000	5 782 000
Creditors	1 321 000	200 000	147 000	−14 000
Unpaid Taxes	2 301 000	982 000	600 000	646 000
Dividends	0	0	0	0
Other Current Debt	2 145 000	1 194 000	1 074 000	676 000
Total Current Debt	6 375 000	2 824 000	1 849 000	1 647 000
Total Equity and Debt	18 775 000	12 536 000	10 687 000	9 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,12 %	42,41 %	−11,99 %	47,56 %
Debt-to-Equity Ratio	1,32	2,07	3,69	2,74
Operating Profit Margin	8,47 %	10,1 %	−0,38 %	12,91 %
Current Ratio	1,52	1,75	1,62	1,88
Quick Ratio	1,52	1,75	1,62	1,88
Equity Ratio	0,28	0,25	0,18	0,22
Gross Profit Margin	94,04 %	95,15 %	92,41 %	93,37 %