NORDIC MILESTONE AS

0170 OSLO

Finances

Return on Equity

−127,27 %

Current Ratio

0,6

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	82 000	0	0	310 000
Net Income	28 000	0	0	−4 000
Total Assets	34 000	1 730 000	0	68 000
Total Equity	−22 000	30 000	30 000	30 000

Income (NOK)	2022	2019
Revenue	82 000	310 000
Expenditure	47 000	314 000
Operating Profit	35 000	−4 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	35 000	−4 000
Tax	8 000	0
Net Income	28 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 700 000	0	0
Total Current Assets	34 000	30 000	0	68 000
Total Assets	34 000	1 730 000	0	68 000
Total Retained Equity	−52 000	0	0	0
Total Equity	−22 000	30 000	30 000	30 000
Total Long-Term Debt	0	1 700 000	0	0
Total Current Debt	57 000	0	0	38 000
Total Equity and Debt	34 000	1 730 000	30 000	68 000

Cash flow (NOK)	2022	2019
Sales Income	0	310 000
Other Income	82 000	0
Revenue	82 000	310 000
Cost of Goods Sold	0	314 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	47 000	314 000
Operating Profit	35 000	−4 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	28 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 700 000	0	0
Total Fixed Assets	0	1 700 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	30 000	0	68 000
Total Current Assets	34 000	30 000	0	68 000
Total Assets	34 000	1 730 000	0	68 000
Total Equity	−22 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 700 000	0	0
Creditors	56 000	0	0	0
Unpaid Taxes	−7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	38 000
Total Current Debt	57 000	0	0	38 000
Total Equity and Debt	34 000	1 730 000	30 000	68 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−127,27 %	0 %	0 %	−13,33 %
Debt-to-Equity Ratio	−0	56,67	0	0
Operating Profit Margin	42,68 %	-	-	−1,29 %
Current Ratio	0,6	-	-	1,79
Quick Ratio	0,6	-	-	1,79
Equity Ratio	−0,65	0,02	-	0,44
Gross Profit Margin	100 %	-	-	−1,29 %