HAMMARVIKRINGEN 58 AS

7263 HAMARVIK

Finances

Share Ownership

Return on Equity

13,24 %

Current Ratio

2,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 663 000	1 580 000	1 558 000	1 530 000
Net Income	951 000	859 000	799 000	736 000
Total Assets	8 623 000	7 674 000	6 841 000	6 553 000
Total Equity	7 184 000	7 310 000	6 451 000	5 653 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 663 000	1 580 000	1 558 000	1 530 000
Expenditure	536 000	500 000	528 000	543 000
Operating Profit	1 127 000	1 079 000	1 030 000	986 000
Financial Income	92 000	22 000	0	3 000
Financial Costs	0	0	5 000	46 000
Financial Balance	92 000	22 000	−5 000	−43 000
Earnings Before Tax	1 219 000	1 101 000	1 025 000	943 000
Tax	268 000	242 000	226 000	207 000
Net Income	951 000	859 000	799 000	736 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 511 000	4 909 000	5 316 000	5 724 000
Total Current Assets	4 113 000	2 765 000	1 525 000	829 000
Total Assets	8 623 000	7 674 000	6 841 000	6 553 000
Total Retained Equity	6 861 000	6 987 000	6 128 000	5 330 000
Total Equity	7 184 000	7 310 000	6 451 000	5 653 000
Total Long-Term Debt	0	27 000	59 000	87 000
Total Current Debt	1 440 000	337 000	331 000	814 000
Total Equity and Debt	8 623 000	7 674 000	6 841 000	6 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 663 000	1 580 000	1 558 000	1 530 000
Revenue	1 663 000	1 580 000	1 558 000	1 530 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	407 000	407 000	407 000	436 000
Impairment	0	0	0	0
Expenditure	536 000	500 000	528 000	543 000
Operating Profit	1 127 000	1 079 000	1 030 000	986 000
Financial Income	92 000	22 000	0	3 000
Financial Costs	0	0	5 000	46 000
Financial Balance	92 000	22 000	−5 000	−43 000
Dividends	0	0	0	0
Net Income	951 000	859 000	799 000	736 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	4 502 000	4 909 000	5 316 000	5 724 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 502 000	4 909 000	5 316 000	5 724 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 511 000	4 909 000	5 316 000	5 724 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 494 000	258 000	1 516 000	820 000
Total Current Assets	4 113 000	2 765 000	1 525 000	829 000
Total Assets	8 623 000	7 674 000	6 841 000	6 553 000
Total Equity	7 184 000	7 310 000	6 451 000	5 653 000
Short-Term Group Debt	1 382 000	0	0	516 000
Total Long-Term Debt	0	27 000	59 000	87 000
Creditors	0	0	0	0
Unpaid Taxes	56 000	62 000	61 000	60 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	16 000	0
Total Current Debt	1 440 000	337 000	331 000	814 000
Total Equity and Debt	8 623 000	7 674 000	6 841 000	6 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,24 %	11,75 %	12,39 %	13,02 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	67,77 %	68,29 %	66,11 %	64,44 %
Current Ratio	2,86	8,2	4,61	1,02
Quick Ratio	2,86	8,2	4,61	1,02
Equity Ratio	0,83	0,95	0,94	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %