RAVNANGERVEGEN EIENDOM AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

7,44 %

Current Ratio

3,56

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 459 000	8 085 000	8 134 000	8 324 000
Net Income	4 507 000	3 919 000	3 373 000	2 544 000
Total Assets	73 214 000	73 978 000	74 956 000	123 496 000
Total Equity	60 548 000	56 041 000	55 998 000	58 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 459 000	8 085 000	8 134 000	8 324 000
Expenditure	2 788 000	3 106 000	3 029 000	3 298 000
Operating Profit	5 671 000	4 980 000	5 104 000	5 026 000
Financial Income	108 000	49 000	35 000	10 000
Financial Costs	1 000	5 000	812 000	1 775 000
Financial Balance	107 000	44 000	−777 000	−1 765 000
Earnings Before Tax	5 778 000	5 024 000	4 327 000	3 261 000
Tax	1 271 000	1 105 000	954 000	717 000
Net Income	4 507 000	3 919 000	3 373 000	2 544 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 061 000	68 038 000	70 310 000	72 450 000
Total Current Assets	7 153 000	5 940 000	4 646 000	51 045 000
Total Assets	73 214 000	73 978 000	74 956 000	123 496 000
Total Retained Equity	6 749 000	2 242 000	2 200 000	4 567 000
Total Equity	60 548 000	56 041 000	55 998 000	58 365 000
Total Long-Term Debt	10 654 000	10 999 000	11 343 000	62 671 000
Total Current Debt	2 012 000	6 939 000	7 615 000	2 459 000
Total Equity and Debt	73 214 000	73 978 000	74 956 000	123 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 459 000	8 085 000	8 134 000	8 324 000
Revenue	8 459 000	8 085 000	8 134 000	8 324 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 233 000	2 272 000	2 266 000	2 264 000
Impairment	0	0	0	0
Expenditure	2 788 000	3 106 000	3 029 000	3 298 000
Operating Profit	5 671 000	4 980 000	5 104 000	5 026 000
Financial Income	108 000	49 000	35 000	10 000
Financial Costs	1 000	5 000	812 000	1 775 000
Financial Balance	107 000	44 000	−777 000	−1 765 000
Dividends	0	0	0	0
Net Income	4 507 000	3 919 000	3 373 000	2 544 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	66 061 000	68 038 000	70 310 000	72 450 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	66 061 000	68 038 000	70 310 000	72 450 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 061 000	68 038 000	70 310 000	72 450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 153 000	5 940 000	4 646 000	51 045 000
Total Assets	73 214 000	73 978 000	74 956 000	123 496 000
Total Equity	60 548 000	56 041 000	55 998 000	58 365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 654 000	10 999 000	11 343 000	62 671 000
Creditors	89 000	28 000	258 000	93 000
Unpaid Taxes	308 000	291 000	265 000	147 000
Dividends	0	0	0	0
Other Current Debt	0	6 619 000	5 810 000	1 186 000
Total Current Debt	2 012 000	6 939 000	7 615 000	2 459 000
Total Equity and Debt	73 214 000	73 978 000	74 956 000	123 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,44 %	6,99 %	6,02 %	4,36 %
Debt-to-Equity Ratio	0,18	0,2	0,2	1,07
Operating Profit Margin	67,04 %	61,6 %	62,75 %	60,38 %
Current Ratio	3,56	0,86	0,61	20,76
Quick Ratio	3,56	0,86	0,61	20,76
Equity Ratio	0,83	0,76	0,75	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %