INDUSTRIVEIEN 13 KRISTIANSUND AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

2,27 %

Current Ratio

7,34

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 618 000	1 567 000	1 284 000	1 410 000
Net Income	160 000	1 757 000	857 000	1 733 000
Total Assets	9 398 000	9 697 000	11 921 000	12 474 000
Total Equity	7 043 000	6 883 000	8 125 000	7 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 618 000	1 567 000	1 284 000	1 410 000
Expenditure	968 000	874 000	615 000	551 000
Operating Profit	650 000	692 000	668 000	859 000
Financial Income	15 000	1 826 000	400 000	1 153 000
Financial Costs	376 000	621 000	79 000	107 000
Financial Balance	−361 000	1 205 000	321 000	1 046 000
Earnings Before Tax	289 000	1 898 000	989 000	1 905 000
Tax	129 000	141 000	132 000	171 000
Net Income	160 000	1 757 000	857 000	1 733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 614 000	8 172 000	10 623 000	10 424 000
Total Current Assets	1 784 000	1 525 000	1 298 000	2 050 000
Total Assets	9 398 000	9 697 000	11 921 000	12 474 000
Total Retained Equity	327 000	167 000	1 409 000	1 252 000
Total Equity	7 043 000	6 883 000	8 125 000	7 968 000
Total Long-Term Debt	2 112 000	2 496 000	2 880 000	3 168 000
Total Current Debt	243 000	318 000	916 000	1 338 000
Total Equity and Debt	9 398 000	9 697 000	11 921 000	12 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 618 000	1 567 000	1 284 000	1 410 000
Revenue	1 618 000	1 567 000	1 284 000	1 410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	265 000	265 000	252 000	245 000
Impairment	0	0	0	0
Expenditure	968 000	874 000	615 000	551 000
Operating Profit	650 000	692 000	668 000	859 000
Financial Income	15 000	1 826 000	400 000	1 153 000
Financial Costs	376 000	621 000	79 000	107 000
Financial Balance	−361 000	1 205 000	321 000	1 046 000
Dividends	0	0	700 000	1 000 000
Net Income	160 000	1 757 000	857 000	1 733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	754 000	749 000	748 000	756 000
Real Eastate	3 413 000	3 670 000	3 927 000	4 103 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	29 000	37 000	45 000
Total Tangible Assets	3 434 000	3 699 000	3 965 000	4 148 000
Total Fiancial Fixed Assets	3 426 000	3 724 000	5 911 000	5 520 000
Total Fixed Assets	7 614 000	8 172 000	10 623 000	10 424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 784 000	1 441 000	1 173 000	1 897 000
Total Current Assets	1 784 000	1 525 000	1 298 000	2 050 000
Total Assets	9 398 000	9 697 000	11 921 000	12 474 000
Total Equity	7 043 000	6 883 000	8 125 000	7 968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 112 000	2 496 000	2 880 000	3 168 000
Creditors	22 000	70 000	55 000	56 000
Unpaid Taxes	63 000	63 000	24 000	67 000
Dividends	0	0	700 000	1 000 000
Other Current Debt	24 000	42 000	14 000	55 000
Total Current Debt	243 000	318 000	916 000	1 338 000
Total Equity and Debt	9 398 000	9 697 000	11 921 000	12 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,27 %	25,53 %	10,55 %	21,75 %
Debt-to-Equity Ratio	0,3	0,36	0,35	0,4
Operating Profit Margin	40,17 %	44,16 %	52,02 %	60,92 %
Current Ratio	7,34	4,8	1,42	1,53
Quick Ratio	7,34	4,8	1,42	1,53
Equity Ratio	0,75	0,71	0,68	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %