JERNBANEVEIEN AS

8008 BODØ

Finances

Share Ownership

Return on Equity

1,29 %

Current Ratio

8,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	75 000	96 000	81 000
Net Income	33 000	35 000	66 000	9 000
Total Assets	2 563 000	2 528 000	2 484 000	2 520 000
Total Equity	2 552 000	2 519 000	2 484 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	75 000	96 000	81 000
Expenditure	17 000	29 000	11 000	3 000
Operating Profit	43 000	45 000	84 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	66 000
Financial Balance	0	0	0	−66 000
Earnings Before Tax	43 000	45 000	84 000	12 000
Tax	9 000	10 000	19 000	3 000
Net Income	33 000	35 000	66 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 475 000	2 454 000	2 382 000	2 400 000
Total Current Assets	89 000	74 000	102 000	120 000
Total Assets	2 563 000	2 528 000	2 484 000	2 520 000
Total Retained Equity	2 352 000	2 319 000	183 000	−11 000
Total Equity	2 552 000	2 519 000	2 484 000	243 000
Total Long-Term Debt	0	0	0	2 273 000
Total Current Debt	11 000	9 000	0	4 000
Total Equity and Debt	2 563 000	2 528 000	2 484 000	2 520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	75 000	96 000	77 000
Other Income	0	0	0	5 000
Revenue	60 000	75 000	96 000	81 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	29 000	11 000	3 000
Operating Profit	43 000	45 000	84 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	66 000
Financial Balance	0	0	0	−66 000
Dividends	0	0	0	0
Net Income	33 000	35 000	66 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	30 000	40 000	58 000
Real Eastate	2 454 000	2 425 000	2 342 000	2 342 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 454 000	2 425 000	2 342 000	2 342 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 475 000	2 454 000	2 382 000	2 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	74 000	102 000	109 000
Total Current Assets	89 000	74 000	102 000	120 000
Total Assets	2 563 000	2 528 000	2 484 000	2 520 000
Total Equity	2 552 000	2 519 000	2 484 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 273 000
Creditors	11 000	9 000	0	0
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 000	9 000	0	4 000
Total Equity and Debt	2 563 000	2 528 000	2 484 000	2 520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,29 %	1,39 %	2,66 %	3,7 %
Debt-to-Equity Ratio	0	0	0	9,35
Operating Profit Margin	71,67 %	60 %	87,5 %	96,3 %
Current Ratio	8,09	8,22	-	30
Quick Ratio	8,09	8,22	-	30
Equity Ratio	1	1	1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %