INDUSTRIVEIEN 57 AS

2072 DAL

Finances

Share Ownership

Return on Equity

12,44 %

Current Ratio

22,32

Debt-to-Equity Ratio

6,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	814 000	790 000	810 000	980 000
Net Income	140 000	144 000	154 000	202 000
Total Assets	8 842 000	9 144 000	9 499 000	9 718 000
Total Equity	1 125 000	986 000	841 000	687 000

Income (NOK)	2022	2021	2020	2019
Revenue	814 000	790 000	810 000	980 000
Expenditure	402 000	481 000	393 000	486 000
Operating Profit	412 000	309 000	418 000	494 000
Financial Income	59 000	59 000	58 000	102 000
Financial Costs	308 000	223 000	321 000	394 000
Financial Balance	−249 000	−164 000	−263 000	−292 000
Earnings Before Tax	162 000	144 000	154 000	202 000
Tax	23 000	0	0	0
Net Income	140 000	144 000	154 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 302 000	7 559 000	7 913 000	8 140 000
Total Current Assets	1 540 000	1 585 000	1 586 000	1 578 000
Total Assets	8 842 000	9 144 000	9 499 000	9 718 000
Total Retained Equity	525 000	386 000	241 000	87 000
Total Equity	1 125 000	986 000	841 000	687 000
Total Long-Term Debt	7 648 000	8 125 000	8 625 000	9 000 000
Total Current Debt	69 000	33 000	32 000	31 000
Total Equity and Debt	8 842 000	9 144 000	9 499 000	9 718 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	814 000	790 000	30 000	230 000
Other Income	0	0	780 000	750 000
Revenue	814 000	790 000	810 000	980 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	257 000	354 000	227 000	226 000
Impairment	0	0	0	0
Expenditure	402 000	481 000	393 000	486 000
Operating Profit	412 000	309 000	418 000	494 000
Financial Income	59 000	59 000	58 000	102 000
Financial Costs	308 000	223 000	321 000	394 000
Financial Balance	−249 000	−164 000	−263 000	−292 000
Dividends	0	0	0	0
Net Income	140 000	144 000	154 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 331 000	6 546 000	6 829 000	6 952 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	971 000	1 013 000	1 084 000	1 188 000
Total Tangible Assets	7 302 000	7 559 000	7 913 000	8 140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 302 000	7 559 000	7 913 000	8 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	4 000	0	123 000
Total Current Assets	1 540 000	1 585 000	1 586 000	1 578 000
Total Assets	8 842 000	9 144 000	9 499 000	9 718 000
Total Equity	1 125 000	986 000	841 000	687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 648 000	8 125 000	8 625 000	9 000 000
Creditors	0	0	0	0
Unpaid Taxes	34 000	33 000	32 000	31 000
Dividends	0	0	0	0
Other Current Debt	35 000	0	0	0
Total Current Debt	69 000	33 000	32 000	31 000
Total Equity and Debt	8 842 000	9 144 000	9 499 000	9 718 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,44 %	14,6 %	18,31 %	29,4 %
Debt-to-Equity Ratio	6,8	8,24	10,26	13,1
Operating Profit Margin	50,61 %	39,11 %	51,6 %	50,41 %
Current Ratio	22,32	48,03	49,56	50,9
Quick Ratio	22,32	48,03	49,56	50,9
Equity Ratio	0,13	0,11	0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %