ØYAR EIENDOM AS

5392 STOREBØ

Finances

Share Ownership

Return on Equity

0,32 %

Current Ratio

9,36

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	340 000	330 000	323 000	341 000
Net Income	23 000	50 000	51 000	32 000
Total Assets	7 275 000	7 264 000	7 205 000	7 104 000
Total Equity	7 130 000	7 107 000	7 057 000	7 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	340 000	330 000	323 000	341 000
Expenditure	311 000	268 000	259 000	278 000
Operating Profit	29 000	63 000	65 000	63 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	23 000
Financial Balance	1 000	1 000	1 000	−23 000
Earnings Before Tax	30 000	64 000	66 000	41 000
Tax	7 000	14 000	14 000	9 000
Net Income	23 000	50 000	51 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 348 000	6 514 000	6 598 000	6 759 000
Total Current Assets	927 000	750 000	608 000	344 000
Total Assets	7 275 000	7 264 000	7 205 000	7 104 000
Total Retained Equity	156 000	133 000	83 000	32 000
Total Equity	7 130 000	7 107 000	7 057 000	7 006 000
Total Long-Term Debt	47 000	49 000	49 000	48 000
Total Current Debt	99 000	108 000	100 000	50 000
Total Equity and Debt	7 275 000	7 264 000	7 205 000	7 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	340 000	330 000	323 000	341 000
Other Income	0	0	0	0
Revenue	340 000	330 000	323 000	341 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	166 000	165 000	162 000	162 000
Impairment	0	0	0	0
Expenditure	311 000	268 000	259 000	278 000
Operating Profit	29 000	63 000	65 000	63 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	23 000
Financial Balance	1 000	1 000	1 000	−23 000
Dividends	0	0	0	0
Net Income	23 000	50 000	51 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 341 000	6 505 000	6 588 000	6 747 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	9 000	10 000	12 000
Total Tangible Assets	6 348 000	6 514 000	6 598 000	6 759 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 348 000	6 514 000	6 598 000	6 759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	922 000	745 000	603 000	247 000
Total Current Assets	927 000	750 000	608 000	344 000
Total Assets	7 275 000	7 264 000	7 205 000	7 104 000
Total Equity	7 130 000	7 107 000	7 057 000	7 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	49 000	49 000	48 000
Creditors	8 000	6 000	4 000	15 000
Unpaid Taxes	52 000	60 000	57 000	0
Dividends	0	0	0	0
Other Current Debt	30 000	29 000	25 000	29 000
Total Current Debt	99 000	108 000	100 000	50 000
Total Equity and Debt	7 275 000	7 264 000	7 205 000	7 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,32 %	0,7 %	0,72 %	0,46 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	8,53 %	19,09 %	20,12 %	18,48 %
Current Ratio	9,36	6,94	6,08	6,88
Quick Ratio	9,36	6,94	6,08	6,88
Equity Ratio	0,98	0,98	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %