company

SAMEIET GODAKERVEIEN 11

3181 HORTEN

Finances

Share Ownership

Return on Equity

19,29 %

Current Ratio

9,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	204 000	204 000	178 000
Net Income	82 000	80 000	46 000	50 000
Total Assets	473 000	392 000	301 000	251 000
Total Equity	425 000	343 000	264 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	204 000	204 000	178 000
Expenditure	125 000	124 000	158 000	129 000
Operating Profit	78 000	79 000	45 000	49 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	1 000
Earnings Before Tax	82 000	79 000	46 000	50 000
Tax	0	0	0	0
Net Income	82 000	80 000	46 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	473 000	392 000	301 000	251 000
Total Assets	473 000	392 000	301 000	251 000
Total Retained Equity	425 000	343 000	264 000	218 000
Total Equity	425 000	343 000	264 000	218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	48 000	38 000	33 000
Total Equity and Debt	473 000	392 000	301 000	251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	204 000	204 000	204 000	178 000
Revenue	204 000	204 000	204 000	178 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	10 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	125 000	124 000	158 000	129 000
Operating Profit	78 000	79 000	45 000	49 000
Financial Income	4 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	1 000
Dividends	0	0	0	0
Net Income	82 000	80 000	46 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	339 000	257 000	207 000
Total Current Assets	473 000	392 000	301 000	251 000
Total Assets	473 000	392 000	301 000	251 000
Total Equity	425 000	343 000	264 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	45 000	38 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	0
Total Current Debt	48 000	48 000	38 000	33 000
Total Equity and Debt	473 000	392 000	301 000	251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,29 %	23,32 %	17,42 %	22,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,24 %	38,73 %	22,06 %	27,53 %
Current Ratio	9,85	8,17	7,92	7,61
Quick Ratio	9,85	8,17	7,92	7,61
Equity Ratio	0,9	0,88	0,88	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English