SOLSTAD-BYGG AS

7300 ORKANGER

Finances

Return on Equity

303,47 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 721 000	6 538 000	5 359 000	5 122 000
Net Income	786 000	733 000	698 000	667 000
Total Assets	1 687 000	1 761 000	2 870 000	2 174 000
Total Equity	259 000	133 000	1 650 000	1 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 721 000	6 538 000	5 359 000	5 122 000
Expenditure	4 712 000	5 602 000	4 473 000	4 277 000
Operating Profit	1 008 000	935 000	887 000	845 000
Financial Income	0	4 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	0	4 000	8 000	10 000
Earnings Before Tax	1 008 000	939 000	895 000	855 000
Tax	222 000	207 000	197 000	188 000
Net Income	786 000	733 000	698 000	667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	92 000	163 000	247 000
Total Current Assets	1 635 000	1 670 000	2 707 000	1 927 000
Total Assets	1 687 000	1 761 000	2 870 000	2 174 000
Total Retained Equity	229 000	103 000	1 620 000	1 122 000
Total Equity	259 000	133 000	1 650 000	1 152 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 428 000	1 628 000	1 219 000	1 021 000
Total Equity and Debt	1 687 000	1 761 000	2 870 000	2 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 721 000	6 538 000	5 359 000	5 122 000
Other Income	0	0	0	0
Revenue	5 721 000	6 538 000	5 359 000	5 122 000
Cost of Goods Sold	1 995 000	3 340 000	2 252 000	2 248 000
Salary Costs	2 058 000	1 592 000	1 644 000	1 483 000
Depreciation	41 000	79 000	93 000	90 000
Impairment	0	0	0	0
Expenditure	4 712 000	5 602 000	4 473 000	4 277 000
Operating Profit	1 008 000	935 000	887 000	845 000
Financial Income	0	4 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	0	4 000	8 000	10 000
Dividends	660 000	250 000	200 000	200 000
Net Income	786 000	733 000	698 000	667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	17 000	9 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 000	11 000	34 000	64 000
Fixtures	30 000	62 000	119 000	182 000
Total Tangible Assets	32 000	73 000	153 000	246 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	52 000	92 000	163 000	247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 381 000	630 000	2 055 000	1 356 000
Total Current Assets	1 635 000	1 670 000	2 707 000	1 927 000
Total Assets	1 687 000	1 761 000	2 870 000	2 174 000
Total Equity	259 000	133 000	1 650 000	1 152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	402 000	182 000	183 000
Unpaid Taxes	168 000	236 000	293 000	186 000
Dividends	660 000	250 000	200 000	200 000
Other Current Debt	321 000	526 000	339 000	261 000
Total Current Debt	1 428 000	1 628 000	1 219 000	1 021 000
Total Equity and Debt	1 687 000	1 761 000	2 870 000	2 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	303,47 %	551,13 %	42,3 %	57,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,62 %	14,3 %	16,55 %	16,5 %
Current Ratio	1,14	1,03	2,22	1,89
Quick Ratio	1,14	1,03	2,22	1,89
Equity Ratio	0,15	0,08	0,57	0,53
Gross Profit Margin	65,13 %	48,91 %	57,98 %	56,11 %