ADVANTA AS

1458 FJELLSTRAND

Finances

Return on Equity

20,19 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	266 000	0	0
Net Income	−63 000	209 000	−35 000	−29 000
Total Assets	104 000	101 000	101 000	103 000
Total Equity	−312 000	−250 000	−459 000	−424 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	266 000	0	0
Expenditure	63 000	40 000	36 000	29 000
Operating Profit	−63 000	227 000	−36 000	−29 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	5 000	0	0
Financial Balance	0	−5 000	1 000	1 000
Earnings Before Tax	−63 000	222 000	−35 000	−29 000
Tax	0	13 000	0	0
Net Income	−63 000	209 000	−35 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 000	101 000	101 000	101 000
Total Current Assets	1 000	1 000	0	3 000
Total Assets	104 000	101 000	101 000	103 000
Total Retained Equity	−412 000	−350 000	−559 000	−524 000
Total Equity	−312 000	−250 000	−459 000	−424 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	417 000	351 000	560 000	527 000
Total Equity and Debt	104 000	101 000	101 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	266 000	0	0
Other Income	0	0	0	0
Revenue	0	266 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	40 000	36 000	29 000
Operating Profit	−63 000	227 000	−36 000	−29 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	5 000	0	0
Financial Balance	0	−5 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−63 000	209 000	−35 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	103 000	101 000	101 000	101 000
Total Fixed Assets	103 000	101 000	101 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	0	3 000
Total Current Assets	1 000	1 000	0	3 000
Total Assets	104 000	101 000	101 000	103 000
Total Equity	−312 000	−250 000	−459 000	−424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	417 000	338 000	560 000	527 000
Total Current Debt	417 000	351 000	560 000	527 000
Total Equity and Debt	104 000	101 000	101 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,19 %	−83,6 %	7,63 %	6,84 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	85,34 %	-	-
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	−3	−2,48	−4,54	−4,12
Gross Profit Margin	-	100 %	-	-