SANDVIKS INVESTERING AS

4006 STAVANGER

Finances

Return on Equity

27,09 %

Current Ratio

20 049

Debt-to-Equity Ratio

1,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 913 000	1 056 000	−155 000	121 000
Total Assets	53 508 000	28 551 000	17 219 000	11 081 000
Total Equity	18 137 000	12 101 000	11 044 000	11 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	127 000	65 000	92 000	56 000
Operating Profit	−127 000	−65 000	−92 000	−56 000
Financial Income	6 038 000	1 535 000	−28 000	167 000
Financial Costs	1 314 000	413 000	69 000	0
Financial Balance	4 724 000	1 122 000	−97 000	167 000
Earnings Before Tax	4 596 000	1 056 000	−189 000	111 000
Tax	−317 000	0	−34 000	−9 000
Net Income	4 913 000	1 056 000	−155 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 458 000	13 861 000	4 012 000	0
Total Current Assets	20 049 000	14 690 000	13 207 000	11 081 000
Total Assets	53 508 000	28 551 000	17 219 000	11 081 000
Total Retained Equity	5 613 000	700 000	44 000	80 000
Total Equity	18 137 000	12 101 000	11 044 000	11 080 000
Total Long-Term Debt	35 371 000	16 449 000	6 174 000	0
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	53 508 000	28 551 000	17 219 000	11 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	127 000	65 000	92 000	56 000
Operating Profit	−127 000	−65 000	−92 000	−56 000
Financial Income	6 038 000	1 535 000	−28 000	167 000
Financial Costs	1 314 000	413 000	69 000	0
Financial Balance	4 724 000	1 122 000	−97 000	167 000
Dividends	0	0	0	0
Net Income	4 913 000	1 056 000	−155 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	33 458 000	13 861 000	4 012 000	0
Total Fixed Assets	33 458 000	13 861 000	4 012 000	0
Stock	0	0	0	0
Total Investments	18 590 000	12 554 000	13 008 000	11 036 000
Cash, Bank	20 000	2 136 000	46 000	2 000
Total Current Assets	20 049 000	14 690 000	13 207 000	11 081 000
Total Assets	53 508 000	28 551 000	17 219 000	11 081 000
Total Equity	18 137 000	12 101 000	11 044 000	11 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 371 000	16 449 000	6 174 000	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	53 508 000	28 551 000	17 219 000	11 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,09 %	8,73 %	−1,4 %	1,09 %
Debt-to-Equity Ratio	1,95	1,36	0,56	0
Operating Profit Margin	-	-	-	-
Current Ratio	20 049	14 690	13 207	11 081
Quick Ratio	20 049	14 690	13 207	11 081
Equity Ratio	0,34	0,42	0,64	1
Gross Profit Margin	-	-	-	-