MIB AS

1397 NESØYA

Finances

Return on Equity

0,1 %

Current Ratio

77,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	198 000	26 645 000	9 039 000	−11 000
Total Assets	195 909 000	212 835 000	178 053 000	168 948 000
Total Equity	195 804 000	195 606 000	177 953 000	168 914 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	14 000	14 000	11 000
Operating Profit	−18 000	−14 000	−14 000	−11 000
Financial Income	272 000	26 843 000	9 105 000	0
Financial Costs	0	0	0	0
Financial Balance	272 000	26 843 000	9 105 000	0
Earnings Before Tax	254 000	26 829 000	9 091 000	−11 000
Tax	56 000	183 000	52 000	0
Net Income	198 000	26 645 000	9 039 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	187 735 000	187 735 000	168 948 000	168 948 000
Total Current Assets	8 174 000	25 099 000	9 105 000	0
Total Assets	195 909 000	212 835 000	178 053 000	168 948 000
Total Retained Equity	117 458 000	117 260 000	107 447 000	98 408 000
Total Equity	195 804 000	195 606 000	177 953 000	168 914 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	105 000	17 228 000	100 000	34 000
Total Equity and Debt	195 909 000	212 835 000	178 053 000	168 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	14 000	14 000	11 000
Operating Profit	−18 000	−14 000	−14 000	−11 000
Financial Income	272 000	26 843 000	9 105 000	0
Financial Costs	0	0	0	0
Financial Balance	272 000	26 843 000	9 105 000	0
Dividends	0	0	0	0
Net Income	198 000	26 645 000	9 039 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	187 735 000	187 735 000	168 948 000	168 948 000
Total Fixed Assets	187 735 000	187 735 000	168 948 000	168 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 174 000	25 099 000	9 105 000	0
Total Current Assets	8 174 000	25 099 000	9 105 000	0
Total Assets	195 909 000	212 835 000	178 053 000	168 948 000
Total Equity	195 804 000	195 606 000	177 953 000	168 914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	48 000	48 000	34 000
Total Current Debt	105 000	17 228 000	100 000	34 000
Total Equity and Debt	195 909 000	212 835 000	178 053 000	168 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,1 %	13,62 %	5,08 %	−0,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	77,85	1,46	91,05	0
Quick Ratio	77,85	1,46	91,05	0
Equity Ratio	1	0,92	1	1
Gross Profit Margin	-	-	-	-