STØLDAL EIENDOM AS

5165 LAKSEVÅG

Finances

Return on Equity

−3,25 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	76 000
Net Income	−71 000	−58 000	−58 000	19 000
Total Assets	3 147 000	3 178 000	3 250 000	3 348 000
Total Equity	2 186 000	2 257 000	2 315 000	2 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	76 000
Expenditure	69 000	69 000	73 000	52 000
Operating Profit	−69 000	−69 000	−73 000	24 000
Financial Income	0	0	0	0
Financial Costs	22 000	4 000	1 000	0
Financial Balance	−22 000	−4 000	−1 000	0
Earnings Before Tax	−91 000	−73 000	−74 000	24 000
Tax	−20 000	−15 000	−16 000	5 000
Net Income	−71 000	−58 000	−58 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 084 000	3 084 000	3 084 000	3 084 000
Total Current Assets	63 000	94 000	166 000	264 000
Total Assets	3 147 000	3 178 000	3 250 000	3 348 000
Total Retained Equity	2 086 000	2 157 000	2 215 000	2 273 000
Total Equity	2 186 000	2 257 000	2 315 000	2 373 000
Total Long-Term Debt	24 000	44 000	58 000	74 000
Total Current Debt	937 000	878 000	878 000	902 000
Total Equity and Debt	3 147 000	3 178 000	3 250 000	3 348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	76 000
Revenue	0	0	0	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	69 000	73 000	52 000
Operating Profit	−69 000	−69 000	−73 000	24 000
Financial Income	0	0	0	0
Financial Costs	22 000	4 000	1 000	0
Financial Balance	−22 000	−4 000	−1 000	0
Dividends	0	0	0	0
Net Income	−71 000	−58 000	−58 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 084 000	3 084 000	3 084 000	3 084 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 084 000	3 084 000	3 084 000	3 084 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 084 000	3 084 000	3 084 000	3 084 000
Stock	0	0	0	0
Total Investments	2 000	2 000	2 000	5 000
Cash, Bank	45 000	76 000	148 000	243 000
Total Current Assets	63 000	94 000	166 000	264 000
Total Assets	3 147 000	3 178 000	3 250 000	3 348 000
Total Equity	2 186 000	2 257 000	2 315 000	2 373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	44 000	58 000	74 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	937 000	878 000	878 000	878 000
Total Current Debt	937 000	878 000	878 000	902 000
Total Equity and Debt	3 147 000	3 178 000	3 250 000	3 348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,25 %	−2,57 %	−2,51 %	0,8 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,03
Operating Profit Margin	-	-	-	31,58 %
Current Ratio	0,07	0,11	0,19	0,29
Quick Ratio	0,07	0,11	0,19	0,29
Equity Ratio	0,69	0,71	0,71	0,71
Gross Profit Margin	-	-	-	100 %